Financhill
Buy
52

ENVX Quote, Financials, Valuation and Earnings

Last price:
$11.28
Seasonality move :
-28.65%
Day range:
$10.81 - $11.35
52-week range:
$5.70 - $18.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
92.60x
P/B ratio:
12.68x
Volume:
5M
Avg. volume:
5.4M
1-year change:
-12.83%
Market cap:
$2.1B
Revenue:
$7.6M
EPS (TTM):
-$1.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $6.2M $7.6M
Revenue Growth (YoY) -- -- -- -- 23.25%
 
Cost of Revenues -- $3.4M $2M $23.2M $63.1M
Gross Profit -- -$3.4M -$2M -$17M -$55.4M
Gross Profit Margin -- -- -- -274.7% -724.97%
 
R&D Expenses -- $14.4M $37.9M $58.1M $88.4M
Selling, General & Admin -- $5.7M $29.7M $52M $79M
Other Inc / (Exp) -- -$16M -$56.2M $70.2M -$1.6M
Operating Expenses -- $20.2M $67.6M $110M $167.4M
Operating Income -- -$23.5M -$69.5M -$127.1M -$222.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$39.7M -$125.9M -$51.6M -$214.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$633K
Net Income to Company -- -$39.7M -$125.9M -$51.6M -$214.1M
 
Minority Interest in Earnings -- -- -- -- $61K
Net Income to Common Excl Extra Items -- -$39.7M -$125.9M -$51.6M -$214.1M
 
Basic EPS (Cont. Ops) -- -$0.27 -$1.07 -$0.34 -$1.35
Diluted EPS (Cont. Ops) -- -$0.27 -$1.07 -$0.82 -$1.38
Weighted Average Basic Share -- $145.2M $117.2M $152.9M $159.1M
Weighted Average Diluted Share -- $145.2M $117.2M $154.1M $159.6M
 
EBITDA -- -$39M -$124.2M -$43.7M -$176.3M
EBIT -- -$39.5M -$125.7M -$51.6M -$210.3M
 
Revenue (Reported) -- -- -- $6.2M $7.6M
Operating Income (Reported) -- -$23.5M -$69.5M -$127.1M -$222.8M
Operating Income (Adjusted) -- -$39.5M -$125.7M -$51.6M -$210.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $8K $200K $4.3M
Revenue Growth (YoY) -- -- -- 2400% 2058.5%
 
Cost of Revenues $1.2M $104K $6.6M $16.8M $5M
Gross Profit -$1.2M -$104K -$6.6M -$16.6M -$642K
Gross Profit Margin -- -- -82762.5% -8304.5% -14.87%
 
R&D Expenses $3.8M $10.3M $13.9M $13.5M $24.2M
Selling, General & Admin $1.5M $8.8M $13.1M $17.2M $20.7M
Other Inc / (Exp) -$7M $8.4M -$50.1M $28.4M $24M
Operating Expenses $5.3M $19.1M $27.1M $30.8M $45M
Operating Income -$6.4M -$19.2M -$33.7M -$47.4M -$45.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.5M -$10.8M -$82M -$16.2M -$20.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2.2M
Net Income to Company -- -$10.8M -$82M -$16.2M -$22.6M
 
Minority Interest in Earnings -- -- -- -- $102K
Net Income to Common Excl Extra Items -$13.5M -$10.8M -$82M -$16.2M -$22.5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.08 -$0.53 -$0.10 -$0.13
Diluted EPS (Cont. Ops) -$0.09 -$0.14 -$0.53 -$0.29 -$0.30
Weighted Average Basic Share $145.2M $133.5M $153.3M $159.8M $176.7M
Weighted Average Diluted Share $145.2M $135.1M $153.3M $161.4M $176.9M
 
EBITDA -$13.5M -$10.1M -$79M -$11.7M -$12.2M
EBIT -$13.5M -$10.8M -$82M -$14.6M -$18.7M
 
Revenue (Reported) -- -- $8K $200K $4.3M
Operating Income (Reported) -$6.4M -$19.2M -$33.7M -$47.4M -$45.6M
Operating Income (Adjusted) -$13.5M -$10.8M -$82M -$14.6M -$18.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $1.4M $20.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.8M $13M $53.6M $36.2M
Gross Profit -- -$2.8M -$7.9M -$52.3M -$15.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $30.4M $54.9M $69.4M $136.7M
Selling, General & Admin -- $19.4M $48.8M $76.6M $79M
Other Inc / (Exp) -$7M -$1.8M -$15.9M $23.1M -$24.4M
Operating Expenses -- $49.9M $103.7M $146M $215.6M
Operating Income -- -$52.7M -$111.6M -$198.3M -$231.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$54.6M -$125M -$165.3M -$248.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$3.2M
Net Income to Company -- -- -$125M -$165.3M -$245.1M
 
Minority Interest in Earnings -- -- -- -- $367K
Net Income to Common Excl Extra Items -- -$54.6M -$125M -$165.3M -$244.8M
 
Basic EPS (Cont. Ops) -- -$0.38 -$0.86 -$1.05 -$1.44
Diluted EPS (Cont. Ops) -- -$0.44 -$1.47 -$1.44 -$1.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$48.5M -$187.6M -$149.3M -$180.2M
EBIT -- -$49.7M -$192.8M -$162.4M -$241.6M
 
Revenue (Reported) -- -- -- $1.4M $20.7M
Operating Income (Reported) -- -$52.7M -$111.6M -$198.3M -$231.1M
Operating Income (Adjusted) -- -$49.7M -$192.8M -$162.4M -$241.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $5.1M $263K $13.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.8M $12.9M $43.3M $16.5M
Gross Profit -$1.2M -$1.8M -$7.8M -$43M -$3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $25.4M $42.5M $53.8M $102.1M
Selling, General & Admin $1.5M $17.5M $36.5M $61.2M $61.2M
Other Inc / (Exp) -$7M $3.6M $44M -$3.2M -$26M
Operating Expenses $5.3M $42.9M $79.1M $115M $163.2M
Operating Income -$6.4M -$44.8M -$86.8M -$158M -$166.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.5M -$41.3M -$40.4M -$154.1M -$187.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$2.5M
Net Income to Company -- -$41.3M -$40.4M -$154.1M -$185.1M
 
Minority Interest in Earnings -- -- -- -- $306K
Net Income to Common Excl Extra Items -$13.5M -$41.3M -$40.4M -$154.1M -$184.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.29 -$0.26 -$0.98 -$1.08
Diluted EPS (Cont. Ops) -$0.09 -$0.35 -$0.87 -$1.17 -$1.25
Weighted Average Basic Share $145.2M $424M $457.5M $472.6M $517.2M
Weighted Average Diluted Share $145.2M $425.5M $459.2M $474.1M $517.4M
 
EBITDA -$13.5M -$35.3M -$103.5M -$141.3M -$145.1M
EBIT -$13.5M -$36.3M -$108.3M -$151.3M -$182.6M
 
Revenue (Reported) -- -- $5.1M $263K $13.4M
Operating Income (Reported) -$6.4M -$44.8M -$86.8M -$158M -$166.3M
Operating Income (Adjusted) -$13.5M -$36.3M -$108.3M -$151.3M -$182.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $29.1M $385.3M $322.9M $233.1M
Short Term Investments -- -- -- -- $73.7M
Accounts Receivable, Net -- -- -- $170K $909K
Inventory -- -- -- $634K $8.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $946K $8.3M $6M $5.2M
Total Current Assets -- $33M $398.1M $329.6M $323.2M
 
Property Plant And Equipment -- $31.3M $83.3M $110M $181.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $12.1M
Other Intangibles -- -- -- -- $42.2M
Other Long-Term Assets -- $135K $1.2M $937K $5.1M
Total Assets -- $65M $482.6M $440.6M $564.3M
 
Accounts Payable -- $2.1M $3.1M $7.1M $21.3M
Accrued Expenses -- $2M $7.1M $4.6M $11.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $108K $707K $716K $2.4M
Total Current Liabilities -- $10.9M $20.6M $23M $61M
 
Long-Term Debt -- -- -- -- $169.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $28.7M $156.4M $84.2M $303.2M
 
Common Stock -- $10K $15K $15K $17K
Other Common Equity Adj -- -- -- -- -$62K
Common Equity -- $36.2M $326.1M $356.4M $258.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3M
Total Equity -- $36.2M $326.1M $356.4M $261.1M
 
Total Liabilities and Equity -- $65M $482.6M $440.6M $564.3M
Cash and Short Terms -- $29.1M $385.3M $322.9M $306.8M
Total Debt -- -- -- -- $175M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $338.7M $349M $270.8M $200.9M
Short Term Investments -- -- -- $100.5M --
Accounts Receivable, Net -- -- $6K $1K $1.9M
Inventory -- -- $452K $215K $9.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $3.8M $4.5M $4.2M $11.6M
Total Current Assets -- $346.9M $355.5M $375.7M $224M
 
Property Plant And Equipment -- $68.4M $110.3M $142.6M $171.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $12.2M
Other Intangibles -- -- -- -- $37.6M
Other Long-Term Assets -- $141K $1.8M $780K $2.7M
Total Assets -- $415.4M $467.6M $519.9M $448M
 
Accounts Payable -- $1.7M $6.8M $18.3M $15M
Accrued Expenses -- $4.5M $2.5M $15.8M $13.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $660K $695K $944K $4.8M
Total Current Liabilities -- $15.5M $17.5M $44.1M $59.5M
 
Long-Term Debt -- -- -- $167.1M $168.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $91.7M $109.3M $267.5M $277.8M
 
Common Stock -- $14K $15K $16K $18K
Other Common Equity Adj -- -- -- -$13K -$42K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $2.7M
Total Equity -- $323.7M $358.3M $252.5M $170.2M
 
Total Liabilities and Equity -- $415.4M $467.6M $519.9M $448M
Cash and Short Terms -- $338.7M $349M $371.3M $200.9M
Total Debt -- -- -- $167.1M $180.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$39.7M -$125.9M -$51.6M -$214.1M
Depreciation & Amoritzation -- $579K $1.5M $8M $34M
Stock-Based Compensation -- $666K $10.7M $30.4M $69.5M
Change in Accounts Receivable -- -- -- -$170K -$370K
Change in Inventories -- -- -- -$634K $4.5M
Cash From Operations -- -$20.1M -$51.3M -$82.7M -$104.6M
 
Capital Expenditures -- -- -- $36.2M $61.8M
Cash Acquisitions -- -- -- -- -$10M
Cash From Investing -- -$27M -$43.6M -$36.2M -$143M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.6M $15M -- $172.5M
Long-Term Debt Repaid -- -- -$15M -- -$69K
Repurchase of Common Stock -- -- -$27K -$10K -$26K
Other Financing Activities -- -- $373.7M -$587K -$9.8M
Cash From Financing -- $65.9M $451.1M $56.5M $159.6M
 
Beginning Cash (CF) -- $10.3M $29.2M $385.4M $323M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $18.9M $356.2M -$62.4M -$88M
Ending Cash (CF) -- $29.2M $385.4M $323M $235.1M
 
Levered Free Cash Flow -- -$47M -$94.9M -$119M -$166.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$10.8M -$82M -$16.2M -$22.6M
Depreciation & Amoritzation -- $687K $3M $2.9M $6.5M
Stock-Based Compensation -- $3M $8.7M $13.6M $16.8M
Change in Accounts Receivable -- -- $96K $41K -$175K
Change in Inventories -- -- $217K $581K -$56K
Cash From Operations -- -$19.4M -$20.6M -$28.2M -$30.7M
 
Capital Expenditures -- -- $16.9M $17.3M $19.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.9M -$16.9M -$50.6M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $90K -- -- --
Long-Term Debt Repaid -- -$15M -- -- -$107K
Repurchase of Common Stock -- -$3K $8K -$10K -$3K
Other Financing Activities -- $379M -- -$1.8M -$2.3M
Cash From Financing -- $364.1M $1.8M $6.5M -$864K
 
Beginning Cash (CF) -- $5.1M $384.9M $343.3M $237M
Foreign Exchange Rate Adjustment -- -- -- -- $2.1M
Additions / Reductions -- $333.8M -$35.7M -$72.3M -$36.1M
Ending Cash (CF) -- $338.9M $349.1M $270.9M $202.9M
 
Levered Free Cash Flow -- -$30.3M -$37.5M -$45.5M -$50.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$125M -$165.3M -$245.1M
Depreciation & Amoritzation -- -- $5.2M $13.2M $61.4M
Stock-Based Compensation -- $6.7M $26.1M $66.1M $60.3M
Change in Accounts Receivable -- -- -$6K $5K -$45K
Change in Inventories -- -- -$452K $236K $3.3M
Cash From Operations -- -- -$77.7M -$99.2M -$119.9M
 
Capital Expenditures -- -- $20.9M $37.8M $88.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$43.4M -$136.9M $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $172.5M $4.6M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$14K -$33K -$7K
Other Financing Activities -- -- -- -- $10M
Cash From Financing -- -- $131.4M $157.9M $46.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $10.3M -$78.2M -$69.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$121.1M -$137.1M -$208.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$41.3M -$40.4M -$154.1M -$185.1M
Depreciation & Amoritzation -- $1.1M $4.8M $10M $37.4M
Stock-Based Compensation -- $6.7M $22.1M $57.8M $48.6M
Change in Accounts Receivable -- -- -$6K $169K $494K
Change in Inventories -- -- -$452K $418K -$827K
Cash From Operations -- -$34.5M -$60.9M -$77.4M -$92.7M
 
Capital Expenditures -- -- $20.9M $33M $59.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$31.5M -$31.4M -$132M $15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M -- $172.5M $4.6M
Long-Term Debt Repaid -- -$15M -- -- -$180K
Repurchase of Common Stock -- -$13K -- -$23K -$4K
Other Financing Activities -- $375.4M -- -$25.5M -$5.6M
Cash From Financing -- $375.7M $56M $157.4M $44.2M
 
Beginning Cash (CF) -- $47.7M $1.2B $960.1M $696.2M
Foreign Exchange Rate Adjustment -- -- -- -- $1.3M
Additions / Reductions -- $309.7M -$36.3M -$52M -$33.5M
Ending Cash (CF) -- $357.3M $1.1B $908.1M $664M
 
Levered Free Cash Flow -- -$66M -$92.3M -$110.4M -$152.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Go Up or Down in 2025?
Will Tesla Go Up or Down in 2025?

The last few months have been exciting for Tesla and…

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock