Financhill
Buy
60

ENSG Quote, Financials, Valuation and Earnings

Last price:
$147.13
Seasonality move :
8.26%
Day range:
$145.53 - $148.13
52-week range:
$117.41 - $158.45
Dividend yield:
0.17%
P/E ratio:
27.84x
P/S ratio:
1.94x
P/B ratio:
4.39x
Volume:
347.1K
Avg. volume:
419.6K
1-year change:
24.28%
Market cap:
$8.5B
Revenue:
$4.3B
EPS (TTM):
$5.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.6B $3B $3.7B $4.3B
Revenue Growth (YoY) 17.98% 9.36% 15.15% 23.27% 14.24%
 
Cost of Revenues $2B $2.2B $2.5B $3.1B $3.6B
Gross Profit $407.5M $468.2M $518M $590.8M $667.6M
Gross Profit Margin 16.96% 17.82% 17.12% 15.84% 15.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.7M $151.8M $158.8M $263M $225.1M
Other Inc / (Exp) -- $4.4M -$3.8M $6.3M $7.3M
Operating Expenses $184.3M $207.7M $221.2M $335.4M $309.3M
Operating Income $223.2M $260.5M $296.8M $255.4M $358.3M
 
Net Interest Expenses $5.5M $6.8M $3.9M $8.1M --
EBT. Incl. Unusual Items $217.6M $258M $289.1M $272.8M $386.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $60.3M $64.4M $62.9M $87.6M
Net Income to Company $171.4M $197.7M $224.7M $209.9M $298.5M
 
Minority Interest in Earnings -$886K -$3.1M $29K -$451K -$485K
Net Income to Common Excl Extra Items $170.5M $194.7M $224.7M $209.4M $298M
 
Basic EPS (Cont. Ops) $3.19 $3.57 $4.09 $3.76 $5.26
Diluted EPS (Cont. Ops) $3.06 $3.42 $3.95 $3.65 $5.12
Weighted Average Basic Share $53.4M $54.5M $54.9M $55.7M $56.7M
Weighted Average Diluted Share $55.8M $56.9M $56.9M $57.3M $58.2M
 
EBITDA $281.5M $320.8M $360.4M $353.2M $478.5M
EBIT $227M $264.9M $298M $280.8M $394.4M
 
Revenue (Reported) $2.4B $2.6B $3B $3.7B $4.3B
Operating Income (Reported) $223.2M $260.5M $296.8M $255.4M $358.3M
Operating Income (Adjusted) $227M $264.9M $298M $280.8M $394.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $627.3M $713.4M $886.8M $1B $1.2B
Revenue Growth (YoY) 6.38% 13.74% 24.3% 13.91% 16.12%
 
Cost of Revenues $515.6M $591.4M $743M $851.1M $984.9M
Gross Profit $111.6M $122M $143.9M $159M $188.1M
Gross Profit Margin 17.79% 17.11% 16.22% 15.74% 16.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.3M $38.3M $51.9M $57.2M $62.6M
Other Inc / (Exp) $748K -$816K $5.5M $2.9M $361K
Operating Expenses $47.9M $52.9M $69M $76.8M $86.7M
Operating Income $63.7M $69.1M $74.9M $82.2M $101.4M
 
Net Interest Expenses $1.6M $2.1M $2M $2M --
EBT. Incl. Unusual Items $62.8M $66.2M $78.4M $89.6M $106.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.9M $16.1M $18.4M $20.6M $26.2M
Net Income to Company $49.8M $50.1M $60M $69M $80.4M
 
Minority Interest in Earnings -$631K $252K -$117K -$125K -$76K
Net Income to Common Excl Extra Items $49.2M $50.3M $59.9M $68.8M $80.3M
 
Basic EPS (Cont. Ops) $0.91 $0.92 $1.08 $1.22 $1.41
Diluted EPS (Cont. Ops) $0.86 $0.89 $1.05 $1.19 $1.37
Weighted Average Basic Share $54.2M $54.7M $55.3M $56.3M $57.1M
Weighted Average Diluted Share $56.9M $56.9M $57.1M $57.9M $58.5M
 
EBITDA $78.1M $83M $97.5M $111.2M $132.8M
EBIT $64.4M $68.3M $80.4M $91.6M $108.6M
 
Revenue (Reported) $627.3M $713.4M $886.8M $1B $1.2B
Operating Income (Reported) $63.7M $69.1M $74.9M $82.2M $101.4M
Operating Income (Adjusted) $64.4M $68.3M $80.4M $91.6M $108.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.7B $3.2B $3.9B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2.7B $3.2B $3.7B
Gross Profit $416.3M $478.6M $539.8M $605.9M $696.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.8M $155.7M $172.4M $268.3M $230.5M
Other Inc / (Exp) $1.6M $2.8M $2.5M $7.6M $4.8M
Operating Expenses $186.3M $212.7M $237.2M $343.2M $319.2M
Operating Income $230M $265.9M $302.6M $262.7M $377.5M
 
Net Interest Expenses $2.4M $7.3M $3.9M $12M --
EBT. Incl. Unusual Items $226.6M $261.4M $301.2M $284M $403.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.6M $63.5M $66.7M $65.1M $93.2M
Net Income to Company $180M $198M $234.5M $218.8M $309.9M
 
Minority Interest in Earnings -$1.2M -$2.2M -$340K -$459K -$436K
Net Income to Common Excl Extra Items $178.8M $195.8M $234.2M $218.4M $309.4M
 
Basic EPS (Cont. Ops) $3.34 $3.59 $4.25 $3.89 $5.45
Diluted EPS (Cont. Ops) $3.18 $3.45 $4.11 $3.79 $5.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $288.4M $325.7M $374.9M $366.9M $500.1M
EBIT $233.9M $268.7M $310.1M $292M $411.4M
 
Revenue (Reported) $2.4B $2.7B $3.2B $3.9B $4.4B
Operating Income (Reported) $230M $265.9M $302.6M $262.7M $377.5M
Operating Income (Adjusted) $233.9M $268.7M $310.1M $292M $411.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $627.3M $713.4M $886.8M $1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $515.6M $591.4M $743M $851.1M $984.9M
Gross Profit $111.6M $122M $143.9M $159M $188.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.3M $38.3M $51.9M $57.2M $62.6M
Other Inc / (Exp) $748K -$816K $5.5M $2.9M $361K
Operating Expenses $47.9M $52.9M $69M $76.8M $86.7M
Operating Income $63.7M $69.1M $74.9M $82.2M $101.4M
 
Net Interest Expenses $1.6M $2.1M $2M $2M --
EBT. Incl. Unusual Items $62.8M $66.2M $78.4M $89.6M $106.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.9M $16.1M $18.4M $20.6M $26.2M
Net Income to Company $49.8M $50.1M $60M $69M $80.4M
 
Minority Interest in Earnings -$631K $252K -$117K -$125K -$76K
Net Income to Common Excl Extra Items $49.2M $50.3M $59.9M $68.8M $80.3M
 
Basic EPS (Cont. Ops) $0.91 $0.92 $1.08 $1.22 $1.41
Diluted EPS (Cont. Ops) $0.86 $0.89 $1.05 $1.19 $1.37
Weighted Average Basic Share $54.2M $54.7M $55.3M $56.3M $57.1M
Weighted Average Diluted Share $56.9M $56.9M $57.1M $57.9M $58.5M
 
EBITDA $78.1M $83M $97.5M $111.2M $132.8M
EBIT $64.4M $68.3M $80.4M $91.6M $108.6M
 
Revenue (Reported) $627.3M $713.4M $886.8M $1B $1.2B
Operating Income (Reported) $63.7M $69.1M $74.9M $82.2M $101.4M
Operating Income (Adjusted) $64.4M $68.3M $80.4M $91.6M $108.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $236.6M $262.2M $316.3M $509.6M $464.6M
Short Term Investments $13.4M $13.8M $15.4M $17.2M $62.3M
Accounts Receivable, Net $305.1M $328.7M $408.4M $485M $569.9M
Inventory -- -- -- -- --
Prepaid Expenses $27.9M $5.5M -- -- --
Other Current Assets -- $29.6M $41M $35M $60.9M
Total Current Assets $583M $639.7M $781.1M $1B $1.2B
 
Property Plant And Equipment $1.8B $2B $2.4B $2.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $54.5M $60.5M $76.9M $76.9M $98M
Other Intangibles $6.6M $6.4M $6.4M $6.5M $7.3M
Other Long-Term Assets $20.9M $26.9M $34.8M $40.2M $46.5M
Total Assets $2.5B $2.9B $3.5B $4.2B $4.7B
 
Accounts Payable $50.9M $58.1M $77.1M $92.8M $98.9M
Accrued Expenses $301.4M $352.7M $370.7M $477.1M $452.4M
Current Portion Of Long-Term Debt $3M $3.8M $3.9M $4M $4.1M
Current Portion Of Capital Lease Obligations $48.2M $52.2M $65.8M $82.5M $93.5M
Other Current Liabilities $102M -- -- -- --
Total Current Liabilities $562.4M $523.1M $582.1M $734.7M $743.4M
 
Long-Term Debt $112.5M $152.9M $149.3M $145.5M $141.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.2B $2.7B $2.8B
 
Common Stock $58K $58K $59K $60K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity $818.1M $1B $1.2B $1.5B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $150K $946K $1.5M $5.5M $3.3M
Total Equity $818.2M $1B $1.2B $1.5B $1.8B
 
Total Liabilities and Equity $2.5B $2.9B $3.5B $4.2B $4.7B
Cash and Short Terms $250M $276M $331.7M $526.9M $526.9M
Total Debt $115.5M $156.6M $153.2M $149.4M $145.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $155.5M $248.5M $327M $511.8M $282.7M
Short Term Investments $14.6M $12.1M $20.1M $14.5M $61.8M
Accounts Receivable, Net $312.6M $339.9M $444.2M $519.4M $584M
Inventory -- -- -- -- --
Prepaid Expenses $30.6M $32.6M -- -- --
Other Current Assets -- -- $39.2M $42.5M $57.9M
Total Current Assets $513.3M $633.1M $830.5M $1.1B $986.4M
 
Property Plant And Equipment $1.8B $2.2B $2.8B $2.9B $3.4B
Long-Term Investments -- $25.4M -- -- --
Goodwill $54.5M $76.9M $76.9M $77.2M $106.3M
Other Intangibles $6.4M $6.4M $6.3M $6.6M $6.9M
Other Long-Term Assets $29.1M $15.7M $31.8M $37M $80.8M
Total Assets $2.5B $3B $3.9B $4.3B $4.8B
 
Accounts Payable $53.9M $56.9M $81.5M $82.6M $95.3M
Accrued Expenses $268.1M $330.9M $347.6M $446.5M $394.1M
Current Portion Of Long-Term Debt $2.8M $3.7M $3.9M $4M $4.1M
Current Portion Of Capital Lease Obligations $50.1M $57.9M $77.4M $85.9M $97.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $443M $513.6M $585.3M $709.7M $705.2M
 
Long-Term Debt $111.9M $152M $148.3M $144.5M $140.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2B $2.5B $2.7B $2.8B
 
Common Stock $58K $58K $60K $60K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$467K $423K $1.6M $5.6M $3.3M
Total Equity $875.6M $1.1B $1.3B $1.6B $1.9B
 
Total Liabilities and Equity $2.5B $3B $3.9B $4.3B $4.8B
Cash and Short Terms $170.2M $260.6M $347.1M $526.3M $344.5M
Total Debt $114.7M $155.7M $152.2M $148.5M $144.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $171.4M $197.7M $224.7M $209.9M $298.5M
Depreciation & Amoritzation $54.6M $56M $62.4M $72.4M $84.1M
Stock-Based Compensation $14.5M $18.7M $22.7M $30.8M $36.2M
Change in Accounts Receivable $2.2M -$30.8M -$82.4M -$79.8M -$84.4M
Change in Inventories -- -- -- -- --
Cash From Operations $373.4M $275.7M $272.5M $376.7M $347.2M
 
Capital Expenditures $50.3M $69.7M $87.5M $106.2M $158.2M
Cash Acquisitions -- -$8M -$101.1M -$69M -$156.5M
Cash From Investing -$58.7M -$173.9M -$186.2M -$182.7M -$390.1M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$11.5M -$12.2M -$12.9M -$13.7M
Special Dividend Paid
Long-Term Debt Issued $417.2M $45.2M $411K $150K $400K
Long-Term Debt Repaid -$629.7M -$3.1M -$4.1M -$4M -$4.4M
Repurchase of Common Stock -$25.9M -$11.8M -$31.6M -$1.9M -$1.2M
Other Financing Activities $99.3M -$104.1M -$4.2M -$279K -$5.6M
Cash From Financing -$137.3M -$76.1M -$32.3M -$612K -$2.2M
 
Beginning Cash (CF) $59.2M $236.6M $262.2M $316.3M $509.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.4M $25.6M $54.1M $193.4M -$45M
Ending Cash (CF) $236.6M $262.2M $316.3M $509.6M $464.6M
 
Levered Free Cash Flow $323M $206M $185M $270.5M $188.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $49.8M $50.1M $60M $69M $80.4M
Depreciation & Amoritzation $13.7M $14.7M $17.1M $19.7M $24.2M
Stock-Based Compensation $4.1M $5.2M $6.6M $8.2M $10.7M
Change in Accounts Receivable -$15.4M -$14.1M -$37.1M -$35M -$14.6M
Change in Inventories -- -- -- -- --
Cash From Operations $34.3M $45.9M $48.3M $35.3M $72.2M
 
Capital Expenditures $15.3M $15.8M $26.7M $29.4M $42.9M
Cash Acquisitions -- -$16.4M -- -$2.4M -$159.2M
Cash From Investing -$12.2M -$48.2M -$36M -$34.7M -$243.8M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$3M -$3.2M -$3.4M -$3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$849K -$979K -$1M -$975K -$1M
Repurchase of Common Stock -$9K -$9.9M -$20K -$14K -$10.8M
Other Financing Activities -$103.3M -$146K -$100K -$288K -$11K
Cash From Financing -$103.1M -$11.3M -$1.7M $1.6M -$10.3M
 
Beginning Cash (CF) $236.6M $262.2M $316.3M $509.6M $464.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81M -$13.7M $10.7M $2.2M -$181.9M
Ending Cash (CF) $155.5M $248.5M $327M $511.8M $282.7M
 
Levered Free Cash Flow $19M $30M $21.7M $5.9M $29.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $180M $198M $234.5M $218.8M $309.9M
Depreciation & Amoritzation $54.5M $57M $64.8M $74.9M $88.7M
Stock-Based Compensation $15.3M $19.8M $24.1M $32.4M $38.7M
Change in Accounts Receivable $8.6M -$29.4M -$105.4M -$77.6M -$64M
Change in Inventories -- -- -- -- --
Cash From Operations $380.5M $287.3M $275M $363.6M $384.1M
 
Capital Expenditures $49.9M $70.2M $98.4M $109M $171.7M
Cash Acquisitions -- -$24.4M -$84.7M -$71.5M -$313.3M
Cash From Investing -$55.3M -$209.9M -$173.9M -$181.4M -$599.2M
 
Dividends Paid (Ex Special Dividend) -$11M -$11.7M -$12.3M -$13.1M -$13.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$389.9M -$3.2M -$4.1M -$4M -$4.4M
Repurchase of Common Stock -$926K -$21.7M -$21.7M -$1.9M -$12M
Other Financing Activities -$3.2M -$978K -$4.1M -$467K -$5.3M
Cash From Financing -$232.9M $15.7M -$22.6M $2.6M -$14.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.3M $93M $78.4M $184.9M -$229.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $330.7M $217.1M $176.6M $254.7M $212.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $49.8M $50.1M $60M $69M $80.4M
Depreciation & Amoritzation $13.7M $14.7M $17.1M $19.7M $24.2M
Stock-Based Compensation $4.1M $5.2M $6.6M $8.2M $10.7M
Change in Accounts Receivable -$15.4M -$14.1M -$37.1M -$35M -$14.6M
Change in Inventories -- -- -- -- --
Cash From Operations $34.3M $45.9M $48.3M $35.3M $72.2M
 
Capital Expenditures $15.3M $15.8M $26.7M $29.4M $42.9M
Cash Acquisitions -- -$16.4M -- -$2.4M -$159.2M
Cash From Investing -$12.2M -$48.2M -$36M -$34.7M -$243.8M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$3M -$3.2M -$3.4M -$3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$849K -$979K -$1M -$975K -$1M
Repurchase of Common Stock -$9K -$9.9M -$20K -$14K -$10.8M
Other Financing Activities -$103.3M -$146K -$100K -$288K -$11K
Cash From Financing -$103.1M -$11.3M -$1.7M $1.6M -$10.3M
 
Beginning Cash (CF) $236.6M $262.2M $316.3M $509.6M $464.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81M -$13.7M $10.7M $2.2M -$181.9M
Ending Cash (CF) $155.5M $248.5M $327M $511.8M $282.7M
 
Levered Free Cash Flow $19M $30M $21.7M $5.9M $29.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock