Financhill
Sell
45

EMBC Quote, Financials, Valuation and Earnings

Last price:
$13.17
Seasonality move :
-13.41%
Day range:
$12.76 - $13.30
52-week range:
$9.93 - $21.48
Dividend yield:
4.56%
P/E ratio:
13.15x
P/S ratio:
0.69x
P/B ratio:
--
Volume:
675.7K
Avg. volume:
618K
1-year change:
-4.36%
Market cap:
$764.5M
Revenue:
$1.1B
EPS (TTM):
$1.00
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.2B $1.1B $1.1B $1.1B
Revenue Growth (YoY) -2.12% 7.35% -3.07% -0.77% 0.21%
 
Cost of Revenues $322.9M $364.9M $354.6M $370.9M $387.9M
Gross Profit $762.6M $800.4M $774.9M $749.9M $735.2M
Gross Profit Margin 70.25% 68.69% 68.61% 66.91% 65.46%
 
R&D Expenses $61.4M $63.3M $66.9M $85.2M $78.8M
Selling, General & Admin $214.7M $240.3M $294.8M $341.3M $365.1M
Other Inc / (Exp) -$700K $2.9M -$65.7M -$109.6M -$128.5M
Operating Expenses $276.1M $308.4M $406.4M $427.6M $450.2M
Operating Income $486.5M $492M $368.5M $322.3M $285M
 
Net Interest Expenses -- -- $46.2M $107M $112.3M
EBT. Incl. Unusual Items $485.8M $494.9M $256.6M $105.7M $44.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.2M $80.1M $33M $35.3M -$34.1M
Net Income to Company $427.6M $414.8M $223.6M $70.4M $78.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $427.6M $414.8M $223.6M $70.4M $78.3M
 
Basic EPS (Cont. Ops) $7.50 $7.28 $3.92 $1.23 $1.36
Diluted EPS (Cont. Ops) $7.50 $7.28 $3.89 $1.22 $1.34
Weighted Average Basic Share $57M $57M $57M $57.2M $57.7M
Weighted Average Diluted Share $57M $57M $57.5M $57.8M $58.3M
 
EBITDA $524.1M $533.2M $334.5M $245.3M $192.7M
EBIT $485.8M $494.9M $302.8M $212.7M $156.5M
 
Revenue (Reported) $1.1B $1.2B $1.1B $1.1B $1.1B
Operating Income (Reported) $486.5M $492M $368.5M $322.3M $285M
Operating Income (Adjusted) $485.8M $494.9M $302.8M $212.7M $156.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $285.3M $289.3M $275.7M $277.3M $261.9M
Revenue Growth (YoY) -- 1.4% -4.7% 0.58% -5.55%
 
Cost of Revenues $94M $85.4M $86.9M $91.4M $104.8M
Gross Profit $191.3M $203.9M $188.8M $185.9M $157.1M
Gross Profit Margin 67.05% 70.48% 68.48% 67.04% 59.99%
 
R&D Expenses $14M $16.7M $16.9M $20.2M $20.3M
Selling, General & Admin $53.2M $62.2M $72.8M $90.3M $81.1M
Other Inc / (Exp) $1M -- -$7.1M -$31.8M -$11.9M
Operating Expenses $67.2M $87.3M $100M $112.1M $118M
Operating Income $124.1M $116.6M $88.8M $73.8M $39.1M
 
Net Interest Expenses -- -- $25.6M $27.7M $27.9M
EBT. Incl. Unusual Items $125.1M $116.6M $56.1M $14.3M -$700K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $17.8M $20.9M -$5.8M -$700K
Net Income to Company -- $98.8M $35.2M $20.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $105.3M $98.8M $35.2M $20.1M --
 
Basic EPS (Cont. Ops) $1.85 $1.73 $0.62 $0.35 --
Diluted EPS (Cont. Ops) $1.85 $1.73 $0.61 $0.35 --
Weighted Average Basic Share $57M $57M $57.1M $57.5M $58M
Weighted Average Diluted Share $57M $57M $57.5M $57.6M $58.6M
 
EBITDA $124.1M $125M $88.9M $51.2M $39.1M
EBIT $124.1M $116.6M $81.7M $42M $27.2M
 
Revenue (Reported) $285.3M $289.3M $275.7M $277.3M $261.9M
Operating Income (Reported) $124.1M $116.6M $88.8M $73.8M $39.1M
Operating Income (Adjusted) $124.1M $116.6M $81.7M $42M $27.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.2B $1.1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $356.3M $356.1M $375.4M $401.3M
Gross Profit -- $813M $759.8M $747M $706.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $66M $67.1M $88.5M $78.9M
Selling, General & Admin -- $249.3M $305.4M $358.8M $355.9M
Other Inc / (Exp) $1M $1.9M -$72.8M -$134.3M -$136.9M
Operating Expenses -- $328.5M $419.1M $439.7M $427.8M
Operating Income -- $484.5M $340.7M $307.3M $278.6M
 
Net Interest Expenses -- -- $71.8M $109.1M $112.5M
EBT. Incl. Unusual Items -- $486.4M $196.1M $63.9M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $78.1M $36.1M $8.6M -$29M
Net Income to Company -- -- $160M $55.3M $58.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $408.3M $160M $55.3M $58.2M
 
Basic EPS (Cont. Ops) -- $7.16 $2.78 $0.96 $1.00
Diluted EPS (Cont. Ops) -- $7.16 $2.76 $0.95 $1.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $513.6M $298.4M $207.6M $180.6M
EBIT -- $486.4M $267.9M $173M $141.7M
 
Revenue (Reported) -- $1.2B $1.1B $1.1B $1.1B
Operating Income (Reported) -- $484.5M $340.7M $307.3M $278.6M
Operating Income (Adjusted) -- $486.4M $267.9M $173M $141.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $285.3M $289.3M $275.7M $277.3M $261.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94M $85.4M $86.9M $91.4M $104.8M
Gross Profit $191.3M $203.9M $188.8M $185.9M $157.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14M $16.7M $16.9M $20.2M $20.3M
Selling, General & Admin $53.2M $62.2M $72.8M $90.3M $81.1M
Other Inc / (Exp) $1M -- -$7.1M -$31.8M -$11.9M
Operating Expenses $67.2M $87.3M $100M $112.1M $118M
Operating Income $124.1M $116.6M $88.8M $73.8M $39.1M
 
Net Interest Expenses -- -- $25.6M $27.7M $27.9M
EBT. Incl. Unusual Items $125.1M $116.6M $56.1M $14.3M -$700K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $17.8M $20.9M -$5.8M -$700K
Net Income to Company -- $98.8M $35.2M $20.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $105.3M $98.8M $35.2M $20.1M --
 
Basic EPS (Cont. Ops) $1.85 $1.73 $0.62 $0.35 --
Diluted EPS (Cont. Ops) $1.85 $1.73 $0.61 $0.35 --
Weighted Average Basic Share $57M $57M $57.1M $57.5M $58M
Weighted Average Diluted Share $57M $57M $57.5M $57.6M $58.6M
 
EBITDA $124.1M $125M $88.9M $51.2M $39.1M
EBIT $124.1M $116.6M $81.7M $42M $27.2M
 
Revenue (Reported) $285.3M $289.3M $275.7M $277.3M $261.9M
Operating Income (Reported) $124.1M $116.6M $88.8M $73.8M $39.1M
Operating Income (Adjusted) $124.1M $116.6M $81.7M $42M $27.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $330.9M $326.3M $267.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $120M $150.6M $22.2M $16.7M $193M
Inventory $102M $118M $122.8M $152.1M $171.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13M $23.2M $77.9M $111.4M $68.5M
Total Current Assets $235M $291.8M $664.7M $749.1M $761M
 
Property Plant And Equipment $462M $450.9M $301.6M $300.2M $290.4M
Long-Term Investments -- -- -- -- --
Goodwill $16M $15.6M $15.7M $15.6M $15.6M
Other Intangibles $14M $18.3M $8.9M $9.1M $8.1M
Other Long-Term Assets $11M $11.4M $95.5M $140.4M $210.2M
Total Assets $738M $788M $1.1B $1.2B $1.3B
 
Accounts Payable $50M $54.2M $41.4M $53.5M $91M
Accrued Expenses $87M $109.8M $152.8M $180.2M $200.9M
Current Portion Of Long-Term Debt -- -- $9.5M $9.5M $9.5M
Current Portion Of Capital Lease Obligations -- -- $3.6M $3.6M $3.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $137M $164M $301M $353.5M $374M
 
Long-Term Debt -- -- $1.6B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $166M $193.7M $2B $2B $2B
 
Common Stock $834M -- $600K $600K $600K
Other Common Equity Adj -$262M -$270.5M -$324.9M -$309.1M -$292.8M
Common Equity $572M $594.3M -$891.4M -$821.7M -$738.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $572M $594.3M -$891.4M -$821.7M -$738.3M
 
Total Liabilities and Equity $738M $788M $1.1B $1.2B $1.3B
Cash and Short Terms -- -- $330.9M $326.3M $267.5M
Total Debt -- -- $1.6B $1.6B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $385.2M $298.7M $210M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $118.3M $19.9M $96.1M $180.9M
Inventory -- $119.1M $143.4M $149.2M $169.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $20.9M $89.8M $65.2M $60.9M
Total Current Assets -- $258.3M $761.7M $719.5M $667.2M
 
Property Plant And Equipment -- $436.5M $314.3M $301.3M $258.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $15.6M $15.7M $15.5M $15.5M
Other Intangibles -- $18.3M $8.6M $8.8M $7.9M
Other Long-Term Assets -- $11.2M $96.6M $172.7M $200M
Total Assets -- $739.9M $1.2B $1.2B $1.1B
 
Accounts Payable -- $58.1M $37.2M $42.1M $73M
Accrued Expenses -- $101M $205.4M $179.6M $169.7M
Current Portion Of Long-Term Debt -- -- $9.5M $9.5M $9.5M
Current Portion Of Capital Lease Obligations -- -- $3.6M $3.7M $3.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $159.1M $370.3M $326.6M $298.2M
 
Long-Term Debt -- -- $1.6B $1.6B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities -- $189.4M $2B $2B $1.9B
 
Common Stock -- $829.8M $600K $600K $600K
Other Common Equity Adj -- -$279.3M -$298.9M -$297.5M -$319.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $550.5M -$836.1M -$793.5M -$768.8M
 
Total Liabilities and Equity -- $739.9M $1.2B $1.2B $1.1B
Cash and Short Terms -- -- $385.2M $298.7M $210M
Total Debt -- -- $1.6B $1.6B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $427.6M $414.8M $223.6M $70.4M $78.3M
Depreciation & Amoritzation $38.3M $38.3M $31.7M $32.6M $36.2M
Stock-Based Compensation $12.7M $12.8M $18.7M $21.5M $26.3M
Change in Accounts Receivable -$2.4M -$31.8M $122.7M $7M -$174.7M
Change in Inventories $3.5M -$18M -$23.4M -$28.8M -$16.5M
Cash From Operations $498.5M $456.3M $412.2M $67.7M $35.7M
 
Capital Expenditures $41.9M $39.2M $24M $26.5M $15.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.9M -$39.2M -$24M -$26.5M -$15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$8.6M -$34.4M -$34.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.5B -- --
Long-Term Debt Repaid -- -- -$12.2M -$10.7M -$35.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$456.6M -$417.1M -$1.5B -$3.6M -$3M
Cash From Financing -$456.6M -$417.1M -$48M -$48.7M -$73.4M
 
Beginning Cash (CF) -- -- -- $330.9M $326.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $340.2M -$7.5M -$53.5M
Ending Cash (CF) -- -- $330.9M $326.5M $274.2M
 
Levered Free Cash Flow $456.6M $417.1M $388.2M $41.2M $19.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $98.8M $35.2M $20.1M --
Depreciation & Amoritzation -- $8.4M $7.2M $9.2M $11.9M
Stock-Based Compensation -- $4.6M $5.5M $7.3M $8.9M
Change in Accounts Receivable -- $30.7M $3M -$78.6M $5.8M
Change in Inventories -- -$4.3M -$14.7M $4.1M -$4.5M
Cash From Operations -- $138.8M $60.4M -$13.1M -$5.3M
 
Capital Expenditures -- $4.3M $4.7M $2.7M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.3M -$4.7M -$2.7M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$8.6M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$3.3M -$2.7M -$32.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$134.5M -$2.8M -$2.2M -$3.7M
Cash From Financing -- -$134.5M -$6.1M -$13.5M -$45.2M
 
Beginning Cash (CF) -- -- $330.9M $326.5M $274.2M
Foreign Exchange Rate Adjustment -- -- $4.7M $1.5M -$5.5M
Additions / Reductions -- -- $49.6M -$29.3M -$52M
Ending Cash (CF) -- -- $385.2M $298.7M $216.7M
 
Levered Free Cash Flow -- $134.5M $55.7M -$15.8M -$6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $160M $55.3M $58.2M
Depreciation & Amoritzation -- -- $30.5M $34.6M $38.9M
Stock-Based Compensation -- $4.6M $19.6M $23.3M $27.9M
Change in Accounts Receivable -- -- $95M -$74.6M -$90.3M
Change in Inventories -- -- -$33.8M -$10M -$25.1M
Cash From Operations -- -- $333.8M -$5.8M $43.5M
 
Capital Expenditures -- $4.3M $24.4M $24.5M $14.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$24.4M -$24.5M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$8.6M -$43M -$34.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$15.5M -$10.1M -$65.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.3B -$3M -$4.5M
Cash From Financing -- -- $80.4M -$56.1M -$105.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $389.8M -$86.4M -$76.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $309.4M -$30.3M $28.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $98.8M $35.2M $20.1M --
Depreciation & Amoritzation -- $8.4M $7.2M $9.2M $11.9M
Stock-Based Compensation -- $4.6M $5.5M $7.3M $8.9M
Change in Accounts Receivable -- $30.7M $3M -$78.6M $5.8M
Change in Inventories -- -$4.3M -$14.7M $4.1M -$4.5M
Cash From Operations -- $138.8M $60.4M -$13.1M -$5.3M
 
Capital Expenditures -- $4.3M $4.7M $2.7M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.3M -$4.7M -$2.7M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$8.6M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$3.3M -$2.7M -$32.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$134.5M -$2.8M -$2.2M -$3.7M
Cash From Financing -- -$134.5M -$6.1M -$13.5M -$45.2M
 
Beginning Cash (CF) -- -- $330.9M $326.5M $274.2M
Foreign Exchange Rate Adjustment -- -- $4.7M $1.5M -$5.5M
Additions / Reductions -- -- $49.6M -$29.3M -$52M
Ending Cash (CF) -- -- $385.2M $298.7M $216.7M
 
Levered Free Cash Flow -- $134.5M $55.7M -$15.8M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock