Financhill
Buy
73

DTCK Quote, Financials, Valuation and Earnings

Last price:
$1.11
Seasonality move :
60.72%
Day range:
$1.04 - $1.13
52-week range:
$0.80 - $1.75
Dividend yield:
0%
P/E ratio:
70.09x
P/S ratio:
0.17x
P/B ratio:
2.39x
Volume:
50K
Avg. volume:
445.3K
1-year change:
28.02%
Market cap:
$27.7M
Revenue:
$190.7M
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $131.6M $194.2M $206.7M $190.7M
Revenue Growth (YoY) -- -- 47.57% 6.42% -7.74%
 
Cost of Revenues -- $125.8M $182M $193.8M $183.7M
Gross Profit -- $5.9M $12.2M $12.9M $7M
Gross Profit Margin -- 4.45% 6.3% 6.23% 3.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.9M $7.3M $7.6M $5.9M
Other Inc / (Exp) -- $619K $671K $285K $198K
Operating Expenses -- $5.9M $7.3M $7.6M $5.9M
Operating Income -- -$75K $5M $5.3M $1.1M
 
Net Interest Expenses -- $56K $48K $33K $110K
EBT. Incl. Unusual Items -- $488K $5.6M $5.5M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $32K $901K $920K $149K
Net Income to Company -- $456K $4.7M $4.6M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $456K $4.7M $4.6M $1.1M
 
Basic EPS (Cont. Ops) -- $0.02 $0.19 $0.19 $0.04
Diluted EPS (Cont. Ops) -- $0.02 $0.19 $0.19 $0.04
Weighted Average Basic Share -- $24.3M $24.3M $24.3M $24.5M
Weighted Average Diluted Share -- $24.3M $24.3M $24.3M $24.5M
 
EBITDA -- $594K $5.7M $5.6M $1.4M
EBIT -- $544K $5.6M $5.6M $1.3M
 
Revenue (Reported) -- $131.6M $194.2M $206.7M $190.7M
Operating Income (Reported) -- -$75K $5M $5.3M $1.1M
Operating Income (Adjusted) -- $544K $5.6M $5.6M $1.3M
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $210.5M $203.8M $159.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $195.8M $193.3M $154.1M
Gross Profit -- -- $14.6M $10.4M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $9.3M $4.2M $5.6M
Other Inc / (Exp) -- $643K $206K $262K $626K
Operating Expenses -- -- $9.3M $4.2M $5.6M
Operating Income -- -- $5.4M $6.3M $84K
 
Net Interest Expenses -- $32K $31K $36K $182K
EBT. Incl. Unusual Items -- -- $5.5M $6.5M $528K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $888K $1.1M $59K
Net Income to Company -- -- $4.7M $5.4M $469K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $4.7M $5.4M $469K
 
Basic EPS (Cont. Ops) -- -- $0.19 $0.22 $0.01
Diluted EPS (Cont. Ops) -- -- $0.19 $0.22 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $5.6M $6.6M $790K
EBIT -- -- $5.6M $6.5M $710K
 
Revenue (Reported) -- -- $210.5M $203.8M $159.8M
Operating Income (Reported) -- -- $5.4M $6.3M $84K
Operating Income (Adjusted) -- -- $5.6M $6.5M $710K
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19 2025-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $5.9M $7.1M $2.5M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $4M $12.9M $4.7M $15.3M
Inventory -- $336K $95K $2.2M $537K
Prepaid Expenses -- $197K $290K -- --
Other Current Assets -- -- -- $7M $6.1M
Total Current Assets -- $12.2M $24.2M $17.5M $23.3M
 
Property Plant And Equipment -- $234K $198K $163K $437K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $12.6M $24.7M $17.9M $29.9M
 
Accounts Payable -- $5.5M $15.3M $5.1M $14.3M
Accrued Expenses -- $115K $1.4M $478K $669K
Current Portion Of Long-Term Debt -- $2M $47K $157K $207K
Current Portion Of Capital Lease Obligations -- $38K $38K -- $65K
Other Current Liabilities -- $403K $6K $422K $204K
Total Current Liabilities -- $10.2M $22.4M $11.4M $19.2M
 
Long-Term Debt -- -- $209K $528K $323K
Capital Leases -- -- -- -- --
Total Liabilities -- $10.2M $22.6M $11.9M $19.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $10K $7K $1.1M $1.1M
Common Equity -- $2.4M $2.1M $6M $10.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.4M $2.1M $6M $10.3M
 
Total Liabilities and Equity -- $12.6M $24.7M $17.9M $29.9M
Cash and Short Terms -- $5.9M $7.1M $2.5M $1.3M
Total Debt -- $2M $256K $685K $530K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $5.1M $2.5M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $9.7M $18.5M $14.1M
Inventory -- -- $288K $479K $152K
Prepaid Expenses -- -- $699K $5.2M $6.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $19.7M $32M $22M
 
Property Plant And Equipment -- -- $180K $477K $406K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $20.1M $32.7M $28.7M
 
Accounts Payable -- -- $12.2M $19M $13.2M
Accrued Expenses -- -- $433K $488K $169K
Current Portion Of Long-Term Debt -- -- $154K $167K $213K
Current Portion Of Capital Lease Obligations -- -- $19K $65K $66K
Other Current Liabilities -- -- $8K $207K $204K
Total Current Liabilities -- -- $16.2M $24.1M $16.8M
 
Long-Term Debt -- -- $616K $451K $213K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $16.9M $24.8M $17.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- $20K $1.1M $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $3.3M $8M $11.6M
 
Total Liabilities and Equity -- -- $20.1M $32.7M $28.7M
Cash and Short Terms -- -- $5.1M $2.5M $1.4M
Total Debt -- -- $770K $618K $426K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- $456K $4.7M $4.6M $1.1M
Depreciation & Amoritzation -- $50K $54K $58K $62K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1.2M -$11.1M $4.1M -$10.8M
Change in Inventories -- -$224K $241K -$2.1M $1.6M
Cash From Operations -- $2.9M $3.2M -$1.9M $1.8M
 
Capital Expenditures -- $3K $11K $14K $296K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2K $42K $42K -$208K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$3M --
Special Dividend Paid
Long-Term Debt Issued -- $2.1M $256K $575K $144K
Long-Term Debt Repaid -- -$328K -$2.1M -$184K -$169K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$48K -$157K -- -$5.9M
Cash From Financing -- $1.7M -$2M -$2.6M -$2.8M
 
Beginning Cash (CF) -- $1.2M $5.9M $7.1M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.6M $1.2M -$4.5M -$1.2M
Ending Cash (CF) -- $5.9M $7.1M $2.5M $1.3M
 
Levered Free Cash Flow -- $2.9M $3.2M -$2M $1.5M
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- $4.7M $5.4M $469K
Depreciation & Amoritzation -- -- $57K $60K $80K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $1.2M -$13.7M $6.5M
Change in Inventories -- -- -$66K -$191K $311K
Cash From Operations -- -- $1.3M -$2.4M $2M
 
Capital Expenditures -- -- $7K $306K $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.9M $2.8M $43K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$3M --
Special Dividend Paid
Long-Term Debt Issued -- -- $834K $141K --
Long-Term Debt Repaid -- -- -$1.9M -$174K -$236K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$205K -- --
Cash From Financing -- -- -$1.3M -$3M -$3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$2.9M -$2.6M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $1.3M -$2.7M $2M
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19 2025-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock