Financhill
Sell
50

DLHC Quote, Financials, Valuation and Earnings

Last price:
$5.06
Seasonality move :
4.52%
Day range:
$5.00 - $5.10
52-week range:
$2.72 - $12.23
Dividend yield:
0%
P/E ratio:
13.25x
P/S ratio:
0.19x
P/B ratio:
0.64x
Volume:
46.8K
Avg. volume:
52.1K
1-year change:
-54.72%
Market cap:
$72.4M
Revenue:
$395.9M
EPS (TTM):
$0.38
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) 30.42% 17.64% 60.58% -4.88% 5.34%
 
Cost of Revenues $163.6M $194.6M $322.9M $296M $317M
Gross Profit $45.6M $51.5M $72.3M $79.9M $78.9M
Gross Profit Margin 21.79% 20.92% 18.29% 21.25% 19.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $37.8M $37M
Other Inc / (Exp) -- -- -- -$7.7M --
Operating Expenses $32.1M $34.3M $39M $55.1M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $820K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$641K $350K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.11 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.75 $1.64 $0.10 $0.51
Weighted Average Basic Share $12.3M $12.5M $12.8M $13.7M $14.2M
Weighted Average Diluted Share $13.1M $13.6M $14.2M $14.4M $14.4M
 
EBITDA $19.9M $24.5M $40.3M $30.5M $40.2M
EBIT $12.9M $16.4M $32.6M $15M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15M $23.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $61.5M $108.7M $99.4M $101M $89.2M
Revenue Growth (YoY) 12.24% 76.73% -8.54% 1.6% -11.68%
 
Cost of Revenues $48.7M $88.8M $78.2M $79.1M $71.2M
Gross Profit $12.8M $19.9M $21.2M $21.9M $18M
Gross Profit Margin 20.79% 18.28% 21.3% 21.68% 20.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $7.7M $10.7M $11.7M $8.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2M $9.6M $15.2M $16M $12.9M
Operating Income $4.6M $10.3M $6M $5.9M $5.1M
 
Net Interest Expenses $1M $554K $4.8M $4.2M $3.9M
EBT. Incl. Unusual Items $3.6M $9.7M $1.2M $1.8M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.5M $381K -$60K $360K
Net Income to Company $2.6M $7.2M $805K $1.8M $877K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $7.2M $805K $1.8M $878K
 
Basic EPS (Cont. Ops) $0.20 $0.56 $0.06 $0.13 $0.06
Diluted EPS (Cont. Ops) $0.19 $0.50 $0.06 $0.12 $0.06
Weighted Average Basic Share $12.5M $12.8M $13.8M $14.2M $14.4M
Weighted Average Diluted Share $13.6M $14.4M $14.6M $14.9M $14.5M
 
EBITDA $6.4M $12M $9.9M $9.8M $9M
EBIT $4.4M $10.1M $5.3M $5.6M $4.7M
 
Revenue (Reported) $61.5M $108.7M $99.4M $101M $89.2M
Operating Income (Reported) $4.6M $10.3M $6M $5.9M $5.1M
Operating Income (Adjusted) $4.4M $10.1M $5.3M $5.6M $4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $221.5M $388.2M $305.8M $402.6M $377.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174M $321.4M $236.9M $318.3M $302.4M
Gross Profit $47.5M $66.8M $69M $84.2M $74.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.3M $27.4M $34.2M $39.5M $34.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.7M $36.4M $47.3M $56.5M $51.8M
Operating Income $14.8M $30.4M $21.7M $27.7M $22.9M
 
Net Interest Expenses $3.7M $2.9M $7.6M $18.5M $16.3M
EBT. Incl. Unusual Items $11.1M $27.5M $14.1M $1.5M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $6.8M $3.4M -$1.6M $1.2M
Net Income to Company $7.9M $20.7M $10.7M $3.1M $5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9M $20.7M $10.7M $3.1M $5.4M
 
Basic EPS (Cont. Ops) $0.63 $1.63 $0.83 $0.22 $0.38
Diluted EPS (Cont. Ops) $0.58 $1.47 $0.75 $0.20 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.5M $37.6M $31.2M $34.9M $38.4M
EBIT $14M $29.7M $20.5M $17.8M $21.3M
 
Revenue (Reported) $221.5M $388.2M $305.8M $402.6M $377.1M
Operating Income (Reported) $14.8M $30.4M $21.7M $27.7M $22.9M
Operating Income (Adjusted) $14M $29.7M $20.5M $17.8M $21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $119.4M $261.5M $172.2M $198.9M $180M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.7M $221.5M $135.5M $158.2M $143.6M
Gross Profit $24.6M $40M $36.7M $40.7M $36.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $14.6M $18.1M $19.4M $17.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.4M $18.5M $26.8M $27.9M $25.7M
Operating Income $8.3M $21.5M $9.9M $12.8M $10.8M
 
Net Interest Expenses $2.1M $1.2M $6.6M $8.8M $8M
EBT. Incl. Unusual Items $6.2M $20.2M $3.3M $3.9M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $5.3M $925K -$50K $749K
Net Income to Company $4.4M $15M $2.4M $4M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $15M $2.4M $4M $2M
 
Basic EPS (Cont. Ops) $0.35 $1.17 $0.18 $0.28 $0.14
Diluted EPS (Cont. Ops) $0.32 $1.05 $0.17 $0.27 $0.14
Weighted Average Basic Share $25M $25.5M $27.1M $28.2M $28.8M
Weighted Average Diluted Share $27M $28.7M $28.9M $29.7M $29M
 
EBITDA $11.9M $25M $15.9M $20.2M $18.5M
EBIT $7.8M $21.2M $9M $11.8M $9.9M
 
Revenue (Reported) $119.4M $261.5M $172.2M $198.9M $180M
Operating Income (Reported) $8.3M $21.5M $9.9M $12.8M $10.8M
Operating Income (Adjusted) $7.8M $21.2M $9M $11.8M $9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $4.6M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $53.4M $65.6M $92.1M $102.4M $110.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $420K $359K $137K $238K $196K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.6M $42.8M $47.1M $33.6M $29.8M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $2.5M $2.4M $1.8M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $45.6M $66.1M $70.7M $57.9M $55M
 
Property Plant And Equipment $23.6M $19.4M $20.3M $10.1M $8.4M
Long-Term Investments -- -- -- -- --
Goodwill $65.6M $65.6M $138.3M $138.2M $138.2M
Other Intangibles $50.8M $44.2M $133.1M $116.5M $100.1M
Other Long-Term Assets $539K $398K $183K $186K $157K
Total Assets $186.2M $195.8M $362.6M $325.9M $306.6M
 
Accounts Payable $15.9M $27.3M $14.2M $13.4M $13M
Accrued Expenses $16.1M $18.3M $19.3M $3.7M $5.2M
Current Portion Of Long-Term Debt $3.1M -- $33.3M $17.2M $17M
Current Portion Of Capital Lease Obligations $2.1M $2.2M $3.5M $3.2M $2.7M
Other Current Liabilities -- -- -- $996K $357K
Total Current Liabilities $48.1M $59M $79.1M $56.2M $49.9M
 
Long-Term Debt $57.2M $35.6M $162.6M $147.6M $130.3M
Capital Leases -- -- -- -- --
Total Liabilities $127.3M $113.4M $260.6M $219.2M $193.8M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.9M $82.4M $101.9M $106.8M $112.8M
 
Total Liabilities and Equity $186.2M $195.8M $362.6M $325.9M $306.6M
Cash and Short Terms $420K $359K $137K $238K $196K
Total Debt $60.3M $35.6M $195.9M $164.8M $147.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -$281K -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) $1.8M $1.4M $24.1M $228K $215K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.6M $7.2M $805K $1.8M $877K
Depreciation & Amoritzation $2M $1.9M $4.5M $4.2M $4.3M
Stock-Based Compensation $386K $809K $800K $953K $532K
Change in Accounts Receivable $3.2M -$15.3M -$1.8M $120K $12.6M
Change in Inventories -- -- -- -- --
Cash From Operations $14.6M $1.3M -$1.1M $5.2M $14.5M
 
Capital Expenditures -- $89K $79K $292K -$551K
Cash Acquisitions $59K -- -$753K -- --
Cash From Investing $59K -$89K -$832K -$292K $551K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.8M $7.5M -$109K $91.7M $57.9M
Long-Term Debt Repaid -$24.5M -$12.9M $938K -$95.7M -$73.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2K -- -$400K -$817K --
Cash From Financing -$14.6M -$5.1M $716K -$4.8M -$15.3M
 
Beginning Cash (CF) $370K $4.2M $1.4M $131K $451K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50K -$3.9M -$1.2M $107K -$255K
Ending Cash (CF) $420K $359K $137K $238K $196K
 
Levered Free Cash Flow $14.6M $1.3M -$1.2M $4.9M $15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.9M $20.7M $10.7M $3.1M $5.4M
Depreciation & Amoritzation $7.5M $7.9M $10.7M $17.1M $17.1M
Stock-Based Compensation $1.4M $2.1M $2.7M $2.1M $1.1M
Change in Accounts Receivable -$2.8M -$20.5M $20.6M $11.6M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $24.9M $24.7M $22.9M $34.5M $20M
 
Capital Expenditures $64K $139K $1.2M $628K $371K
Cash Acquisitions -$32.6M -- -$180.7M $139K --
Cash From Investing -$32.7M -$139K -$182M -$489K -$371K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M $25.5M $204.1M $334.2M $318M
Long-Term Debt Repaid -$42.2M -$50.8M -$37.4M -$367.7M -$337.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$938K -- -$8.6M -$1.5M -$579K
Cash From Financing $7.1M -$24.7M $158.8M -$33.9M -$19.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$704K -$61K -$222K $101K -$42K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.8M $24.6M $21.7M $33.8M $19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.4M $15M $2.4M $4M $2M
Depreciation & Amoritzation $4.1M $3.9M $6.9M $8.5M $8.6M
Stock-Based Compensation $844K $1.3M $1.4M $1.6M $725K
Change in Accounts Receivable -$9.1M -$28.7M -$1.1M $3.7M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $6.1M -$14.8M $6.9M $10.3M $3M
 
Capital Expenditures $53K $89K $463K $466K $1K
Cash Acquisitions $59K -- -$180.7M -- --
Cash From Investing $6K -$89K -$181.2M -$466K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19M $13.5M $200.6M $161.6M $117.9M
Long-Term Debt Repaid -$26.2M -$22.8M -$18.4M -$170.1M -$120.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43K -- -$8.3M -$1.5M -$202K
Cash From Financing -$7.1M -$8.8M $174.2M -$9.8M -$3.1M
 
Beginning Cash (CF) $1.7M $28.3M $1.6M $346K $793K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$937K -$23.7M -$91K $23K -$146K
Ending Cash (CF) $790K $4.6M $1.5M $369K $647K
 
Levered Free Cash Flow $6.1M -$14.9M $6.4M $9.8M $3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock