Financhill
Sell
22

DLHC Quote, Financials, Valuation and Earnings

Last price:
$4.64
Seasonality move :
7.71%
Day range:
$4.55 - $4.68
52-week range:
$4.50 - $14.60
Dividend yield:
0%
P/E ratio:
10.55x
P/S ratio:
0.17x
P/B ratio:
0.60x
Volume:
22.4K
Avg. volume:
54.3K
1-year change:
-66.55%
Market cap:
$66.8M
Revenue:
$395.9M
EPS (TTM):
$0.44
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) 30.42% 17.64% 60.58% -4.88% 5.34%
 
Cost of Revenues $163.6M $194.6M $322.9M $296M $317M
Gross Profit $45.6M $51.5M $72.3M $79.9M $78.9M
Gross Profit Margin 21.79% 20.92% 18.29% 21.25% 19.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $37.8M $37M
Other Inc / (Exp) -- -- -- -$7.7M --
Operating Expenses $32.1M $34.3M $39M $55.1M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $820K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$641K $350K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.11 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.75 $1.64 $0.10 $0.51
Weighted Average Basic Share $12.3M $12.5M $12.8M $13.7M $14.2M
Weighted Average Diluted Share $13.1M $13.6M $14.2M $14.4M $14.4M
 
EBITDA $19.9M $24.5M $40.3M $30.5M $40.2M
EBIT $12.9M $16.4M $32.6M $15M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15M $23.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $57.9M $152.8M $72.7M $97.9M $90.8M
Revenue Growth (YoY) 10.75% 164.12% -52.4% 34.52% -7.22%
 
Cost of Revenues $46M $132.7M $57.3M $79.1M $72.4M
Gross Profit $11.8M $20.1M $15.5M $18.8M $18.4M
Gross Profit Margin 20.48% 13.16% 21.29% 19.18% 20.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $6.9M $7.4M $7.7M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2M $8.9M $11.6M $12M $12.8M
Operating Income $3.6M $11.2M $3.9M $6.8M $5.6M
 
Net Interest Expenses $1.1M $672K $1.8M $4.7M $4.1M
EBT. Incl. Unusual Items $2.6M $10.5M $2.1M $2.2M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $741K $2.7M $544K $10K $389K
Net Income to Company $1.8M $7.8M $1.5M $2.2M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $7.8M $1.5M $2.2M $1.1M
 
Basic EPS (Cont. Ops) $0.15 $0.61 $0.12 $0.15 $0.08
Diluted EPS (Cont. Ops) $0.13 $0.55 $0.11 $0.15 $0.08
Weighted Average Basic Share $12.5M $12.7M $13.3M $14M $14.4M
Weighted Average Diluted Share $13.4M $14.3M $14.3M $14.8M $14.6M
 
EBITDA $5.5M $13.1M $6M $10.4M $9.5M
EBIT $3.4M $11.1M $3.6M $6.2M $5.2M
 
Revenue (Reported) $57.9M $152.8M $72.7M $97.9M $90.8M
Operating Income (Reported) $3.6M $11.2M $3.9M $6.8M $5.6M
Operating Income (Adjusted) $3.4M $11.1M $3.6M $6.2M $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $214.8M $341M $315.1M $401M $388.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.3M $281.3M $247.5M $317.5M $310.3M
Gross Profit $46.5M $59.7M $67.7M $83.5M $78.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.4M $25.8M $31.2M $38.5M $37.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.6M $34.9M $41.7M $55.8M $54.8M
Operating Income $14M $24.8M $26M $27.7M $23.7M
 
Net Interest Expenses $3.6M $3.4M $3.4M $19.1M $16.6M
EBT. Incl. Unusual Items $10.4M $21.4M $22.6M $949K $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $5.3M $5.6M -$1.1M $730K
Net Income to Company $7.4M $16.1M $17M $2.1M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $16.1M $17M $2.1M $6.4M
 
Basic EPS (Cont. Ops) $0.60 $1.27 $1.33 $0.15 $0.45
Diluted EPS (Cont. Ops) $0.55 $1.16 $1.19 $0.14 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.5M $32.1M $33.3M $35M $39.2M
EBIT $13.2M $24.1M $25.2M $17.6M $22.1M
 
Revenue (Reported) $214.8M $341M $315.1M $401M $388.9M
Operating Income (Reported) $14M $24.8M $26M $27.7M $23.7M
Operating Income (Adjusted) $13.2M $24.1M $25.2M $17.6M $22.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $57.9M $152.8M $72.7M $97.9M $90.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46M $132.7M $57.3M $79.1M $72.4M
Gross Profit $11.8M $20.1M $15.5M $18.8M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $6.9M $7.4M $7.7M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2M $8.9M $11.6M $12M $12.8M
Operating Income $3.6M $11.2M $3.9M $6.8M $5.6M
 
Net Interest Expenses $1.1M $672K $1.8M $4.7M $4.1M
EBT. Incl. Unusual Items $2.6M $10.5M $2.1M $2.2M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $741K $2.7M $544K $10K $389K
Net Income to Company $1.8M $7.8M $1.5M $2.2M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $7.8M $1.5M $2.2M $1.1M
 
Basic EPS (Cont. Ops) $0.15 $0.61 $0.12 $0.15 $0.08
Diluted EPS (Cont. Ops) $0.13 $0.55 $0.11 $0.15 $0.08
Weighted Average Basic Share $12.5M $12.7M $13.3M $14M $14.4M
Weighted Average Diluted Share $13.4M $14.3M $14.3M $14.8M $14.6M
 
EBITDA $5.5M $13.1M $6M $10.4M $9.5M
EBIT $3.4M $11.1M $3.6M $6.2M $5.2M
 
Revenue (Reported) $57.9M $152.8M $72.7M $97.9M $90.8M
Operating Income (Reported) $3.6M $11.2M $3.9M $6.8M $5.6M
Operating Income (Adjusted) $3.4M $11.1M $3.6M $6.2M $5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $4.6M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $53.4M $65.6M $92.1M $102.4M $110.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $370K $4.2M $1.4M $131K $451K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.3M $38.2M $54.4M $36.3M $32.8M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $3.9M $2.3M $1.9M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $48.7M $56M $69.8M $58.6M $67.6M
 
Property Plant And Equipment $24.7M $20.1M $21.5M $10.6M $9.4M
Long-Term Investments -- -- -- -- --
Goodwill $65.5M $65.6M $139.3M $138.2M $138.2M
Other Intangibles $52.4M $45.8M $136.7M $120.7M $104.2M
Other Long-Term Assets $572K $431K $61K $185K $158K
Total Assets $191.9M $188M $367.3M $331.3M $325M
 
Accounts Payable $14.2M $14.2M $16.5M $9.2M $13.3M
Accrued Expenses $13.9M $17.3M $24.8M $9.4M $7.4M
Current Portion Of Long-Term Debt $15.9M -- $28.5M $16.1M $27.6M
Current Portion Of Capital Lease Obligations $2.1M $2.2M $3.4M $3.4M $2.8M
Other Current Liabilities -- -- -- $564K $494K
Total Current Liabilities $55.4M $53.7M $81.1M $58.1M $64.7M
 
Long-Term Debt $58.9M $40.9M $165.9M $151.9M $134.6M
Capital Leases -- -- -- -- --
Total Liabilities $135.9M $113.9M $266.8M $226.5M $213.6M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.9M $74.1M $100.5M $104.8M $111.4M
 
Total Liabilities and Equity $191.9M $188M $367.3M $331.3M $325M
Cash and Short Terms $370K $4.2M $1.4M $131K $451K
Total Debt $74.8M $40.9M $194.4M $168M $162.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -$281K -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) $1.8M $1.4M $24.1M $228K $215K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8M $7.8M $1.5M $2.2M $1.1M
Depreciation & Amoritzation $2.1M $2M $2.4M $4.3M $4.3M
Stock-Based Compensation $458K $500K $552K $620K $193K
Change in Accounts Receivable -$12.3M -$13.4M $780K $3.5M -$14.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$16.2M $8M $5.1M -$11.5M
 
Capital Expenditures $53K -- $384K $174K $552K
Cash Acquisitions -- -- -$180M -- --
Cash From Investing -$53K -- -$180.3M -$174K -$552K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.2M $6M $200.7M $69.8M $59.9M
Long-Term Debt Repaid -$1.8M -$9.9M -$19.3M -$74.4M -$47.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41K -- -$7.9M -$669K -$202K
Cash From Financing $7.6M -$3.7M $173.5M -$5M $12.2M
 
Beginning Cash (CF) $1.4M $24.1M $228K $215K $342K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$987K -$19.8M $1.1M -$84K $109K
Ending Cash (CF) $370K $4.2M $1.4M $131K $451K
 
Levered Free Cash Flow -$8.6M -$16.2M $7.6M $4.9M -$12.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.4M $16.1M $17M $2.1M $6.4M
Depreciation & Amoritzation $7.2M $8M $8.1M $17.4M $17.1M
Stock-Based Compensation $1.2M $1.7M $2.7M $2M $1.5M
Change in Accounts Receivable -$13M -$2M $7.1M $9.6M -$8.7M
Change in Inventories -- -- -- -- --
Cash From Operations $13.8M $38M $25.4M $28.1M $10.8M
 
Capital Expenditures $43K $50K $1.3M $415K $1.2M
Cash Acquisitions -$32.7M $59K -$180M -$614K --
Cash From Investing -$32.7M $9K -$181.2M -$1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40.4M $27.8M $211.7M $242.4M $351.8M
Long-Term Debt Repaid -$20.8M -$62.3M -$51.2M -$271M -$359.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$936K -- -- -$1.1M -$1.4M
Cash From Financing $18.9M -$34.2M $153M -$28.3M -$9.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8K $3.9M -$2.9M -$1.2M $320K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.8M $38M $24.1M $27.7M $9.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8M $7.8M $1.5M $2.2M $1.1M
Depreciation & Amoritzation $2.1M $2M $2.4M $4.3M $4.3M
Stock-Based Compensation $458K $500K $552K $620K $193K
Change in Accounts Receivable -$12.3M -$13.4M $780K $3.5M -$14.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$16.2M $8M $5.1M -$11.5M
 
Capital Expenditures $53K -- $384K $174K $552K
Cash Acquisitions -- -- -$180M -- --
Cash From Investing -$53K -- -$180.3M -$174K -$552K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.2M $6M $200.7M $69.8M $59.9M
Long-Term Debt Repaid -$1.8M -$9.9M -$19.3M -$74.4M -$47.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41K -- -$7.9M -$669K -$202K
Cash From Financing $7.6M -$3.7M $173.5M -$5M $12.2M
 
Beginning Cash (CF) $1.4M $24.1M $228K $215K $342K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$987K -$19.8M $1.1M -$84K $109K
Ending Cash (CF) $370K $4.2M $1.4M $131K $451K
 
Levered Free Cash Flow -$8.6M -$16.2M $7.6M $4.9M -$12.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock