Financhill
Sell
14

CUE Quote, Financials, Valuation and Earnings

Last price:
$0.62
Seasonality move :
-28.74%
Day range:
$0.61 - $0.65
52-week range:
$0.45 - $1.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.85x
P/B ratio:
7.10x
Volume:
148.7K
Avg. volume:
152.4K
1-year change:
-60.26%
Market cap:
$46.7M
Revenue:
$9.3M
EPS (TTM):
-$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2M $14.9M $1.2M $5.5M $9.3M
Revenue Growth (YoY) -8.79% 373.68% -91.67% 340.96% 69.16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.5M $41.3M $38.6M $40.8M $36.3M
Selling, General & Admin $14.7M $17.3M $16.2M $16.7M $14.6M
Other Inc / (Exp) -- -- $277K -$157K $93K
Operating Expenses $48.2M $58.7M $54.7M $57.5M $50.9M
Operating Income -$45M -$43.7M -$53.5M -$52M -$41.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.6M -$43.7M -$53M -$50.7M -$40.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206.3K $495K -- -- --
Net Income to Company -$44.8M -$44.2M -$53M -$50.7M -$40.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.8M -$44.2M -$53M -$50.7M -$40.7M
 
Basic EPS (Cont. Ops) -$1.56 -$1.41 -$1.49 -$1.11 -$0.72
Diluted EPS (Cont. Ops) -$1.56 -$1.41 -$1.49 -$1.11 -$0.72
Weighted Average Basic Share $28.7M $31.3M $35.6M $45.8M $56.3M
Weighted Average Diluted Share $28.7M $31.3M $35.6M $45.8M $56.3M
 
EBITDA -$45M -$43.7M -$50.5M -$46.1M -$37.5M
EBIT -$45M -$43.7M -$52.3M -$49.5M -$39.9M
 
Revenue (Reported) $3.2M $14.9M $1.2M $5.5M $9.3M
Operating Income (Reported) -$45M -$43.7M -$53.5M -$52M -$41.6M
Operating Income (Adjusted) -$45M -$43.7M -$52.3M -$49.5M -$39.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6M $1M $187K $1.7M $421K
Revenue Growth (YoY) 72.56% -35.61% -81.3% 818.18% -75.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $10.1M $9.4M $10.2M $8.5M
Selling, General & Admin $4.3M $5.2M $4.2M $4.2M $4.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1M $15.2M $13.6M $14.4M $12.7M
Operating Income -$12.5M -$14.2M -$13.4M -$12.7M -$12.3M
 
Net Interest Expenses -- $17K -- -- --
EBT. Incl. Unusual Items -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
 
Basic EPS (Cont. Ops) -$0.41 -$0.44 -$0.29 -$0.25 -$0.17
Diluted EPS (Cont. Ops) -$0.41 -$0.44 -$0.29 -$0.25 -$0.17
Weighted Average Basic Share $30.4M $32.6M $44.7M $49.5M $74.3M
Weighted Average Diluted Share $30.4M $32.6M $44.7M $49.5M $74.3M
 
EBITDA -$12.2M -$14M -$11.9M -$11.3M -$11.2M
EBIT -$12.5M -$14.2M -$12.7M -$12.1M -$12.1M
 
Revenue (Reported) $1.6M $1M $187K $1.7M $421K
Operating Income (Reported) -$12.5M -$14.2M -$13.4M -$12.7M -$12.3M
Operating Income (Adjusted) -$12.5M -$14.2M -$12.7M -$12.1M -$12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.8M $14.4M $432K $7M $8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.5M $41.6M $37.9M $41.6M $34.6M
Selling, General & Admin $15M $18.2M $15.2M $16.7M $14.6M
Other Inc / (Exp) -- -- $277K -$157K $93K
Operating Expenses $48.4M $59.8M $53.1M $58.3M $49.2M
Operating Income -$44.6M -$45.5M -$52.6M -$51.3M -$41.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.3M -$45.4M -$51.9M -$50M -$40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$44.5M -$45.9M -$51.9M -$50M -$40.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.5M -$45.9M -$51.9M -$50M -$40.6M
 
Basic EPS (Cont. Ops) -$1.49 -$1.43 -$1.35 -$1.07 -$0.67
Diluted EPS (Cont. Ops) -$1.49 -$1.43 -$1.35 -$1.07 -$0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.7M -$41.1M -$48.3M -$45.3M -$37.3M
EBIT -$44.6M -$45.4M -$50.8M -$48.7M -$39.9M
 
Revenue (Reported) $3.8M $14.4M $432K $7M $8M
Operating Income (Reported) -$44.6M -$45.5M -$52.6M -$51.3M -$41.2M
Operating Income (Adjusted) -$44.6M -$45.4M -$50.8M -$48.7M -$39.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6M $1M $187K $1.7M $421K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $10.1M $9.4M $10.2M $8.5M
Selling, General & Admin $4.3M $5.2M $4.2M $4.2M $4.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1M $15.2M $13.6M $14.4M $12.7M
Operating Income -$12.5M -$14.2M -$13.4M -$12.7M -$12.3M
 
Net Interest Expenses -- $17K -- -- --
EBT. Incl. Unusual Items -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
 
Basic EPS (Cont. Ops) -$0.41 -$0.44 -$0.29 -$0.25 -$0.17
Diluted EPS (Cont. Ops) -$0.41 -$0.44 -$0.29 -$0.25 -$0.17
Weighted Average Basic Share $30.4M $32.6M $44.7M $49.5M $74.3M
Weighted Average Diluted Share $30.4M $32.6M $44.7M $49.5M $74.3M
 
EBITDA -$12.2M -$14M -$11.9M -$11.3M -$11.2M
EBIT -$12.5M -$14.2M -$12.7M -$12.1M -$12.1M
 
Revenue (Reported) $1.6M $1M $187K $1.7M $421K
Operating Income (Reported) -$12.5M -$14.2M -$13.4M -$12.7M -$12.3M
Operating Income (Adjusted) -$12.5M -$14.2M -$12.7M -$12.1M -$12.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.9M $64.4M $51.6M $48.5M $22.5M
Short Term Investments $10M -- $24.7M -- --
Accounts Receivable, Net $1.4M $3.1M $57K $1.7M $945K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $287K $929K
Other Current Assets $1.2M $954.8K $841K $955K $805K
Total Current Assets $87.5M $68.5M $77.2M $51.5M $25.1M
 
Property Plant And Equipment $8.9M $11.9M $10.7M $7.1M $4.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $551.7K $290K $278K $268K $257K
Total Assets $99.5M $83.4M $91.3M $61.5M $32.2M
 
Accounts Payable $2.1M $2.6M $2.7M $3.5M $2.8M
Accrued Expenses $823.2K $2.6M $1.3M $1.9M $1.1M
Current Portion Of Long-Term Debt -- -- $2M $4M $4.3M
Current Portion Of Capital Lease Obligations $4.8M $4.9M $3.3M $3.4M $3.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.3M $12.8M $11.5M $17.1M $13.7M
 
Long-Term Debt -- -- $8M $4.2M --
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $17.9M $25.6M $24.4M $14.7M
 
Common Stock $30.4K $32.2K $43K $47K $62K
Other Common Equity Adj $7.1K -- -$96K -- --
Common Equity $78.9M $65.5M $65.7M $37.1M $17.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.9M $65.5M $65.7M $37.1M $17.5M
 
Total Liabilities and Equity $99.5M $83.4M $91.3M $61.5M $32.2M
Cash and Short Terms $84.9M $64.4M $76.3M $48.5M $22.5M
Total Debt -- -- $10M $8.2M $4.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $73.3M $67.9M $56.3M $41M $13.1M
Short Term Investments -- -- $9.9M -- --
Accounts Receivable, Net $1.4M $925K $196K $1.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $912K
Other Current Assets $2.7M $2M $2.4M $2.2M $1.9M
Total Current Assets $77.4M $75.9M $68.8M $44.7M $15.9M
 
Property Plant And Equipment $8.4M $11.8M $9.8M $6.3M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $299K $287K $125K $265K $255K
Total Assets $88.7M $90.7M $81.7M $54M $22.3M
 
Accounts Payable $2.5M $2.6M $2.2M $3.9M $3.8M
Accrued Expenses $2M $3.4M $2.8M $2.1M $1.6M
Current Portion Of Long-Term Debt -- -- $3M $4M $3.4M
Current Portion Of Capital Lease Obligations $5M $5.4M $3.3M $3.2M $3.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.6M $11.4M $13.8M $18.1M $15.5M
 
Long-Term Debt -- $9.9M $7.1M $3.2M --
Capital Leases -- -- -- -- --
Total Liabilities $19.1M $26M $26.7M $23.9M $15.7M
 
Common Stock $31K $34K $43K $48K $62K
Other Common Equity Adj -- -- -$39K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.7M $64.7M $55M $30M $6.6M
 
Total Liabilities and Equity $88.7M $90.7M $81.7M $54M $22.3M
Cash and Short Terms $73.3M $67.9M $66.2M $41M $13.1M
Total Debt -- $9.9M $10M $7.2M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44.8M -$44.2M -$53M -$50.7M -$40.7M
Depreciation & Amoritzation -$3.1M -$1.8M $1.8M $3.4M $2.4M
Stock-Based Compensation $10.5M $11.5M $9.5M $8.2M $6.8M
Change in Accounts Receivable -$662.6K -$1.7M $3.1M -$1.6M $753K
Change in Inventories -- -- -- -- --
Cash From Operations -$32.5M -$38.8M -$41.8M -$40M -$36.3M
 
Capital Expenditures $595.3K $913K $171K -- $66K
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.5M $9.1M -$24.6M $25M $32K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $10M -- --
Long-Term Debt Repaid -- -- -- -$2M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$271.1K -$750.1K -$341K -- --
Cash From Financing $58.6M $19.2M $53.7M $11.9M $10.2M
 
Beginning Cash (CF) $44.4M $75M $64.5M $51.8M $48.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.6M -$10.5M -$12.8M -$3.1M -$26.1M
Ending Cash (CF) $75M $64.5M $51.8M $48.7M $22.6M
 
Levered Free Cash Flow -$33.1M -$39.8M -$42M -$40M -$36.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
Depreciation & Amoritzation $318K $229K $880K $849K $882K
Stock-Based Compensation $2.4M $3M $2M $1.9M $1.3M
Change in Accounts Receivable $4K $2.2M -$139K $298K $945K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.8M -$11.6M -$10.8M -$9.8M -$8.2M
 
Capital Expenditures $648K $27K -- $55K $150K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.4M -$27K $15M -$55K -$150K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- -- --
Long-Term Debt Repaid -- -- -- -$1M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$85K -$333K -- -- --
Cash From Financing $834K $15.2M $388K $2.4M -$1M
 
Beginning Cash (CF) $75M $64.5M $51.8M $48.7M $22.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $3.6M $4.6M -$7.5M -$9.3M
Ending Cash (CF) $73.4M $68.1M $56.3M $41.2M $13.3M
 
Levered Free Cash Flow -$12.4M -$11.6M -$10.8M -$9.8M -$8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$44.5M -$45.9M -$51.9M -$50M -$40.6M
Depreciation & Amoritzation -$3.1M -$1.9M $2.5M $3.4M $2.4M
Stock-Based Compensation $9.7M $12.1M $8.5M $8.1M $6.2M
Change in Accounts Receivable -$808.6K $489K $728K -$1.2M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$33.3M -$38.6M -$41.1M -$38.9M -$34.7M
 
Capital Expenditures $1.2M $292K $144K $55K $161K
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.8M -$270.5K -$9.6M $9.9M -$63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $10M -- -- --
Long-Term Debt Repaid -- -- -- -$3M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$356.1K -$998.1K -- -- --
Cash From Financing $59.4M $33.6M $38.9M $13.8M $6.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.8M -$5.3M -$11.8M -$15.1M -$27.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$34.6M -$38.9M -$41.2M -$39M -$34.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12.5M -$14.3M -$13.1M -$12.3M -$12.3M
Depreciation & Amoritzation $318K $229K $880K $849K $882K
Stock-Based Compensation $2.4M $3M $2M $1.9M $1.3M
Change in Accounts Receivable $4K $2.2M -$139K $298K $945K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.8M -$11.6M -$10.8M -$9.8M -$8.2M
 
Capital Expenditures $648K $27K -- $55K $150K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.4M -$27K $15M -$55K -$150K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- -- --
Long-Term Debt Repaid -- -- -- -$1M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$85K -$333K -- -- --
Cash From Financing $834K $15.2M $388K $2.4M -$1M
 
Beginning Cash (CF) $75M $64.5M $51.8M $48.7M $22.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $3.6M $4.6M -$7.5M -$9.3M
Ending Cash (CF) $73.4M $68.1M $56.3M $41.2M $13.3M
 
Levered Free Cash Flow -$12.4M -$11.6M -$10.8M -$9.8M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock