Financhill
Sell
28

CSTE Quote, Financials, Valuation and Earnings

Last price:
$4.20
Seasonality move :
0.35%
Day range:
$4.11 - $4.25
52-week range:
$3.76 - $6.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.31x
P/B ratio:
0.47x
Volume:
25.9K
Avg. volume:
53.2K
1-year change:
6.6%
Market cap:
$145.1M
Revenue:
$565.2M
EPS (TTM):
-$2.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $546M $486.4M $643.9M $690.8M $565.2M
Revenue Growth (YoY) -5.19% -10.91% 32.38% 7.29% -18.18%
 
Cost of Revenues $397.3M $352.5M $472.4M $527.6M $473.3M
Gross Profit $148.6M $133.9M $171.5M $163.2M $91.9M
Gross Profit Margin 27.23% 27.54% 26.64% 23.63% 16.27%
 
R&D Expenses $4.1M $4M $4.2M $4.1M $5.1M
Selling, General & Admin $107.5M $101.1M $136.6M $146M $131.7M
Other Inc / (Exp) -$15M -$13.1M -$4.7M -$63.3M -$38.3M
Operating Expenses $111.6M $105.1M $140.8M $150.1M $136.8M
Operating Income $37M $28.8M $30.7M $13.1M -$44.9M
 
Net Interest Expenses $2.9M $3.4M $6.2M $5.4M $3.8M
EBT. Incl. Unusual Items $19.1M $12.3M $19.8M -$55.6M -$87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $4.7M $2M $758K $21.3M
Net Income to Company $12.9M $7.6M $17.9M -$56.4M -$108.2M
 
Minority Interest in Earnings -- -$404K $1.1M -$688K $584K
Net Income to Common Excl Extra Items $12.9M $7.2M $19M -$57.1M -$107.7M
 
Basic EPS (Cont. Ops) $0.37 $0.21 $0.51 -$1.66 -$3.13
Diluted EPS (Cont. Ops) $0.37 $0.21 $0.51 -$1.66 -$3.13
Weighted Average Basic Share $34.4M $34.4M $34.5M $34.5M $34.5M
Weighted Average Diluted Share $34.5M $34.5M $34.6M $34.5M $34.5M
 
EBITDA $51.6M $46.1M $62M -$13.5M -$51.6M
EBIT $23M $16.6M $26.6M -$49.9M -$81.6M
 
Revenue (Reported) $546M $486.4M $643.9M $690.8M $565.2M
Operating Income (Reported) $37M $28.8M $30.7M $13.1M -$44.9M
Operating Income (Adjusted) $23M $16.6M $26.6M -$49.9M -$81.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $123.9M $163.3M $180.7M $142.4M $107.6M
Revenue Growth (YoY) -13.24% 31.81% 10.64% -21.21% -24.41%
 
Cost of Revenues $85.1M $120.6M $139.1M $115.2M $86.3M
Gross Profit $38.9M $42.7M $41.6M $27.2M $21.4M
Gross Profit Margin 31.35% 26.16% 23.03% 19.09% 19.85%
 
R&D Expenses $930K $820K $853K $1.2M $1.2M
Selling, General & Admin $22.4M $33.4M $37M $32.5M $29M
Other Inc / (Exp) -$452K $385K -$601K $4.6M $4.8M
Operating Expenses $23.4M $34.2M $37.9M $33.8M $30.2M
Operating Income $15.5M $8.5M $3.8M -$6.6M -$8.8M
 
Net Interest Expenses -- $2.4M $4.3M -- --
EBT. Incl. Unusual Items $15.1M $6.5M -$1.2M -$695K -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $603K -$788K $83K $451K
Net Income to Company $12.8M $5.9M -$364K -$778K -$4.2M
 
Minority Interest in Earnings -- $78K -$99K -$109K $6K
Net Income to Common Excl Extra Items $12.8M $5.9M -$463K -$887K -$4.2M
 
Basic EPS (Cont. Ops) $0.37 $0.17 -$0.02 -$0.03 -$0.12
Diluted EPS (Cont. Ops) $0.37 $0.17 -$0.02 -$0.03 -$0.12
Weighted Average Basic Share $34.4M $34.5M $34.5M $34.5M $34.5M
Weighted Average Diluted Share $34.5M $34.5M $34.5M $34.5M $34.5M
 
EBITDA $22.6M $17.3M $13M $877K -$4.6M
EBIT $15.5M $8.5M $3.8M -$6.6M -$8.8M
 
Revenue (Reported) $123.9M $163.3M $180.7M $142.4M $107.6M
Operating Income (Reported) $15.5M $8.5M $3.8M -$6.6M -$8.8M
Operating Income (Adjusted) $15.5M $8.5M $3.8M -$6.6M -$8.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $483.4M $609.7M $702.5M $596.1M $473.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $353M $439.4M $530.5M $496.5M $372.9M
Gross Profit $130.4M $170.3M $172M $99.6M $101M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $4.5M $4.1M $5M $4.8M
Selling, General & Admin $99.9M $127.8M $148.2M $136M $124.2M
Other Inc / (Exp) -$14.8M -$12.6M -$1.3M -$80.1M -$19.3M
Operating Expenses $103.4M $132.3M $152.3M $141M $128.9M
Operating Income $27.1M $38M $19.7M -$41.4M -$28M
 
Net Interest Expenses -- $2M $2.5M $4.1M $5.7M
EBT. Incl. Unusual Items $14M $23.4M $15.9M -$125.6M -$53M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $4.2M $1.7M $5.6M $16.4M
Net Income to Company $9.3M $19.2M $14.2M -$131.2M -$69.4M
 
Minority Interest in Earnings -- $247K -$184K $139K $400K
Net Income to Common Excl Extra Items $9.3M $19.5M $14M -$131.1M -$69M
 
Basic EPS (Cont. Ops) $0.27 $0.56 $0.37 -$3.81 -$2.01
Diluted EPS (Cont. Ops) $0.27 $0.56 $0.37 -$3.81 -$2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $46.3M $56.5M $51.7M -$72.6M -$44.5M
EBIT $18.2M $21.7M $15.6M -$104.4M -$64.7M
 
Revenue (Reported) $483.4M $609.7M $702.5M $596.1M $473.9M
Operating Income (Reported) $27.1M $38M $19.7M -$41.4M -$28M
Operating Income (Adjusted) $18.2M $21.7M $15.6M -$104.4M -$64.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $349.5M $472.8M $531.4M $436.7M $345.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $254.1M $341M $399.1M $368M $267.7M
Gross Profit $95.4M $131.8M $132.3M $68.7M $77.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $3M $2.9M $3.8M $3.5M
Selling, General & Admin $73.6M $100.2M $111.8M $101.8M $94.3M
Other Inc / (Exp) -$4.9M -$4.5M -$1.1M -$17.9M $1.1M
Operating Expenses $76.1M $103.3M $114.8M $105.6M $97.8M
Operating Income $19.4M $28.6M $17.6M -$37M -$20.1M
 
Net Interest Expenses $2.5M $5.5M $4.3M -- --
EBT. Incl. Unusual Items $12.8M $23.9M $20M -$50M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $2.7M $2.5M $7.3M $2.4M
Net Income to Company $9.6M $21.2M $17.5M -$57.4M -$18.5M
 
Minority Interest in Earnings -- $651K -$610K $217K $33K
Net Income to Common Excl Extra Items $9.6M $21.8M $16.9M -$57.1M -$18.5M
 
Basic EPS (Cont. Ops) $0.28 $0.63 $0.48 -$1.66 -$0.54
Diluted EPS (Cont. Ops) $0.28 $0.63 $0.48 -$1.66 -$0.54
Weighted Average Basic Share $103.2M $103.4M $103.4M $103.5M $103.6M
Weighted Average Diluted Share $103.3M $103.6M $103.6M $103.5M $103.6M
 
EBITDA $40.5M $50.9M $44.8M -$14.2M -$7.2M
EBIT $19.4M $24.4M $17.6M -$37M -$20.1M
 
Revenue (Reported) $349.5M $472.8M $531.4M $436.7M $345.4M
Operating Income (Reported) $19.4M $28.6M $17.6M -$37M -$20.1M
Operating Income (Adjusted) $19.4M $24.4M $17.6M -$37M -$20.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $139.4M $114.2M $74.3M $52.1M $54.6M
Short Term Investments -- $8.1M $11.2M $7.1M $36.5M
Accounts Receivable, Net $78.3M $84.8M $82.8M $77.9M $66.9M
Inventory $122.7M $152.1M $204.7M $238.2M $136.4M
Prepaid Expenses $8.2M $10.4M $11.4M $9.8M $8.5M
Other Current Assets -- -- -- -- --
Total Current Assets $374.4M $385.7M $408.5M $407.9M $319.9M
 
Property Plant And Equipment $276.8M $346.8M $375.8M $313.4M $243.6M
Long-Term Investments -- $10.9M $8.6M -- --
Goodwill $35.2M $47.5M $45.8M -- --
Other Intangibles -- $12.1M $9.6M $8.8M $6.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $703.9M $820.9M $867.7M $753M $579.9M
 
Accounts Payable $53.1M $55.1M $81.4M $62.2M $42.8M
Accrued Expenses $21.6M $23.8M $29M $26.4M $22.9M
Current Portion Of Long-Term Debt $2.2M $4.2M $11.8M $2.6M $2.6M
Current Portion Of Capital Lease Obligations $11.3M $18.9M $22.8M $22.7M $23.9M
Other Current Liabilities $28.7M $34.8M $22.9M $18.5M $16.1M
Total Current Liabilities $126.4M $157M $183.3M $165M $121.2M
 
Long-Term Debt $7.9M $20.7M $6.2M $4.8M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $226.1M $325.9M $365.5M $324M $257M
 
Common Stock $371K $371K $371K $371K $371K
Other Common Equity Adj -$3.3M $1.1M -$704K -$9.6M -$8.4M
Common Equity $483.3M $492.9M $499.9M $426.6M $320.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5.6M $2.1M $2.3M $2.3M $2.2M
Total Equity $477.7M $495.1M $502.2M $428.9M $322.8M
 
Total Liabilities and Equity $703.9M $820.9M $867.7M $753M $579.9M
Cash and Short Terms $139.4M $122.4M $85.5M $59.2M $91.1M
Total Debt $10.1M $36M $21M $31.2M $7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $136M $85.1M $58.6M $78.1M $114.1M
Short Term Investments $10.3M $12.8M $6.6M $1M --
Accounts Receivable, Net $68.7M $84.6M $90.2M $74.7M $57.8M
Inventory $127.5M $175.4M $247.1M $146.2M $111.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $369.8M $397.2M $435M $325.2M $363.2M
 
Property Plant And Equipment $276.9M $365.2M $342M $279.3M $197.4M
Long-Term Investments $9.4M $6.8M $1M -- --
Goodwill $35.4M -- -- -- --
Other Intangibles -- $56.4M $53.7M $6.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $710.7M $842.4M $853.4M $631M $575.4M
 
Accounts Payable $40M $68.4M $84.5M $43M $45.5M
Accrued Expenses $44.8M $57.9M $64M $58.5M $57.3M
Current Portion Of Long-Term Debt $2.2M $2.3M $291K $211K $225K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.3M $21M $14.1M $16M $34.5M
Total Current Liabilities $110.3M $162.8M $191.8M $121.5M $142.6M
 
Long-Term Debt $6.9M $6.3M $5.5M $3.1M $635K
Capital Leases -- -- -- -- --
Total Liabilities $220M $334.4M $352.5M $261.3M $271M
 
Common Stock $371K $371K $371K $371K $371K
Other Common Equity Adj -$2.3M -$1M -$11.4M -$12M -$6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5.6M $1.5M $2.4M $2.5M -$1.8M
Total Equity $490.6M $508M $500.9M $369.7M $304.3M
 
Total Liabilities and Equity $710.7M $842.4M $853.4M $631M $575.4M
Cash and Short Terms $146.3M $97.9M $65.2M $79.1M $114.1M
Total Debt $9.1M $21.8M $34.8M $7.1M $5.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $12.9M $7.6M $17.9M -$56.4M -$108.2M
Depreciation & Amoritzation $28.6M $29.5M $35.4M $36.3M $30M
Stock-Based Compensation $3.6M $2.9M $1.8M $1.5M $1M
Change in Accounts Receivable -$11.4M $15.4M -$8.2M $6.3M $19.9M
Change in Inventories $35.3M $313K -$54.2M -$40.9M $101.5M
Cash From Operations $83M $47.6M $20.7M -$23.3M $66.5M
 
Capital Expenditures $23.6M $19.8M $31.5M $17.8M $11.2M
Cash Acquisitions -- -$29M -$2M -$2.2M --
Cash From Investing -$23.6M -$68.3M -$34.9M -$7.3M -$40.5M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$4.8M -$10.7M -$8.6M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9M -$1.2M -$1.3M -$859K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.5M -- -$511K
Cash From Financing -$14.1M -$6.1M -$25.3M $9.2M -$23.8M
 
Beginning Cash (CF) $93.6M $139.4M $114.2M $74.3M $52.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.3M -$26.8M -$39.5M -$21.4M $2.2M
Ending Cash (CF) $139.4M $114.2M $74.3M $52.1M $54.6M
 
Levered Free Cash Flow $59.5M $27.8M -$10.8M -$41.1M $55.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2M -$3.3M -$73.9M -$50.9M --
Depreciation & Amoritzation $8.3M $8.9M $9.1M $7.3M --
Stock-Based Compensation $523K $459K $259K $469K --
Change in Accounts Receivable $2.5M $5.3M $15.7M $8.8M --
Change in Inventories $4.7M -$29.3M $9.2M $10.2M --
Cash From Operations $14.3M -$761K $981K $13.2M --
 
Capital Expenditures $4.3M $5.5M $5M $2.5M --
Cash Acquisitions -$29M $1.8M -- $511K --
Cash From Investing -$32.6M -$4M -$4.5M -$37.3M --
 
Dividends Paid (Ex Special Dividend) -$4.8M -$3.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$321K -$339K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.7M -$5.9M -$3.3M $284K --
 
Beginning Cash (CF) $136M $85.1M $58.6M $78.1M --
Foreign Exchange Rate Adjustment $1.3M $14K $367K $368K --
Additions / Reductions -$23M -$10.7M -$6.8M -$23.8M --
Ending Cash (CF) $114.2M $74.3M $52.1M $54.6M --
 
Levered Free Cash Flow $10.1M -$6.2M -$4M $10.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.3M $19.2M $14.2M -$131.2M -$69.4M
Depreciation & Amoritzation $28.1M $34.8M $36.1M $31.8M $20.2M
Stock-Based Compensation $3.1M $1.9M $1.7M $815K $2.1M
Change in Accounts Receivable $24.2M -$11M -$4.2M $26.8M $20.4M
Change in Inventories -$2.5M -$20.2M -$79.4M $100.5M $36.2M
Cash From Operations $68.6M $35.8M -$25.1M $54.3M $48.2M
 
Capital Expenditures $23.4M $30.3M $18.2M $13.7M $10.7M
Cash Acquisitions -- -$32.7M -$465K -$511K -$1.5M
Cash From Investing -$43.3M -$63.5M -$6.8M -$7.7M -$47.8M
 
Dividends Paid (Ex Special Dividend) -- -$12.1M -$12.1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9M -$1.3M -$1.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.8M -$24M $6.5M -$27.4M -$1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.4M -$51.7M -$25.3M $19.2M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.2M $5.5M -$43.3M $40.6M $37.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6M $17.9M -$56.4M -$108.2M -$18.5M
Depreciation & Amoritzation $29.5M $35.4M $36.3M $30M $12.9M
Stock-Based Compensation $2.9M $1.8M $1.5M $1M $1.6M
Change in Accounts Receivable $15.4M -$8.2M $6.3M $19.9M $11.5M
Change in Inventories $313K -$54.2M -$40.9M $101.5M $26M
Cash From Operations $47.6M $20.7M -$23.3M $66.5M $35M
 
Capital Expenditures $19.8M $31.5M $17.8M $11.2M $8.2M
Cash Acquisitions -$29M -$2M -$2.2M -- -$2.1M
Cash From Investing -$68.3M -$34.9M -$7.3M -$40.5M -$10.5M
 
Dividends Paid (Ex Special Dividend) -$4.8M -$10.7M -$8.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.3M -$859K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1M -$25.3M $9.2M -$23.8M -$2M
 
Beginning Cash (CF) $524.3M $400.4M $236.9M $231.1M $290.8M
Foreign Exchange Rate Adjustment $1.6M -$478K -$794K $318K $401K
Additions / Reductions -$26.8M -$39.5M -$21.4M $2.2M $22.6M
Ending Cash (CF) $499.2M $360.5M $214.7M $233.7M $313.8M
 
Levered Free Cash Flow $27.8M -$10.8M -$41.1M $55.4M $26.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock