Financhill
Sell
29

CSPI Quote, Financials, Valuation and Earnings

Last price:
$15.89
Seasonality move :
2.63%
Day range:
$15.00 - $16.55
52-week range:
$10.76 - $21.95
Dividend yield:
0.77%
P/E ratio:
1,562.00x
P/S ratio:
2.62x
P/B ratio:
3.25x
Volume:
23.4K
Avg. volume:
33.9K
1-year change:
-12.1%
Market cap:
$154.3M
Revenue:
$55.2M
EPS (TTM):
$0.01
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.8M $49.2M $54.4M $64.6M $55.2M
Revenue Growth (YoY) -21.84% -20.37% 10.47% 18.92% -14.58%
 
Cost of Revenues $44.6M $33.1M $35.5M $42.7M $36.4M
Gross Profit $17.2M $16.1M $18.8M $21.9M $18.9M
Gross Profit Margin 27.78% 32.82% 34.63% 33.91% 34.15%
 
R&D Expenses $2.8M $2.9M $3.1M $3.1M $3M
Selling, General & Admin $15.8M $14.6M $15.8M $16.9M $17.8M
Other Inc / (Exp) $8K $1.8M $1.7M $1.7M -$359K
Operating Expenses $18.6M $17.5M $18.9M $20.1M $20.7M
Operating Income -$1.4M -$1.4M -$40K $1.9M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M $678K $1.9M $4.7M -$419K
Earnings of Discontinued Ops. -- $465K -- -- --
Income Tax Expense $384K $444K $50K -$469K -$93K
Net Income to Company -$1.4M $699K $1.9M $5.2M -$326K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M $699K $1.9M $5.2M -$326K
 
Basic EPS (Cont. Ops) -$0.18 $0.08 $0.21 $0.56 -$0.04
Diluted EPS (Cont. Ops) -$0.18 $0.08 $0.21 $0.55 -$0.04
Weighted Average Basic Share $8.1M $8.3M $8.5M $8.8M $9M
Weighted Average Diluted Share $8.1M $8.4M $8.6M $8.9M $9M
 
EBITDA -$382K $2.1M $3.2M $5.9M $610K
EBIT -$834K $1M $2.3M $5M -$184K
 
Revenue (Reported) $61.8M $49.2M $54.4M $64.6M $55.2M
Operating Income (Reported) -$1.4M -$1.4M -$40K $1.9M -$1.9M
Operating Income (Adjusted) -$834K $1M $2.3M $5M -$184K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.4M $12.4M $18.3M $15.4M $15.7M
Revenue Growth (YoY) -32.45% 8.61% 48.31% -16.19% 1.92%
 
Cost of Revenues $8M $8.8M $12.5M $11.3M $11.1M
Gross Profit $3.4M $3.6M $5.8M $4.1M $4.6M
Gross Profit Margin 29.66% 29.22% 31.71% 26.63% 29.13%
 
R&D Expenses $729K $627K $836K $700K $786K
Selling, General & Admin $3.2M $3.4M $3.6M $3.7M $4.1M
Other Inc / (Exp) $1.7M $2K -$467K -$164K $299K
Operating Expenses $3.9M $4M $4.5M $4.4M $4.9M
Operating Income -$537K -$396K $1.4M -$343K -$354K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M -$354K $1.1M -$60K $357K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110K $12K $133K $13K -$115K
Net Income to Company $1.2M -$366K $961K -$73K $472K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$366K $961K -$73K $472K
 
Basic EPS (Cont. Ops) $0.14 -$0.05 $0.11 -$0.01 $0.05
Diluted EPS (Cont. Ops) $0.13 -$0.05 $0.11 -$0.01 $0.05
Weighted Average Basic Share $8.1M $8.4M $8.6M $8.9M $9.1M
Weighted Average Diluted Share $8.3M $8.4M $8.7M $8.9M $9.6M
 
EBITDA $1.4M $47K $1.4M $189K $631K
EBIT $1.3M -$249K $1.2M -$11K $434K
 
Revenue (Reported) $11.4M $12.4M $18.3M $15.4M $15.7M
Operating Income (Reported) -$537K -$396K $1.4M -$343K -$354K
Operating Income (Adjusted) $1.3M -$249K $1.2M -$11K $434K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $56.3M $50.2M $60.3M $61.7M $55.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.8M $33.8M $39.3M $41.5M $36.2M
Gross Profit $16.5M $16.4M $21M $20.2M $19.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $2.8M $3.3M $3M $3M
Selling, General & Admin $15.2M $14.8M $16M $17M $18.2M
Other Inc / (Exp) $2.1M $79K $1.2M $2M $104K
Operating Expenses $18.1M $17.6M $19.3M $20M $21.2M
Operating Income -$1.6M -$1.2M $1.7M $163K -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $809K -$937K $3.4M $3.6M -$2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $564K $346K $171K -$589K -$221K
Net Income to Company $245K -$818K $3.2M $4.2M $219K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245K -$818K $3.2M $4.2M $219K
 
Basic EPS (Cont. Ops) $0.03 -$0.10 $0.35 $0.44 $0.01
Diluted EPS (Cont. Ops) $0.02 -$0.10 $0.35 $0.43 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4M $708K $4.6M $4.7M $1.1M
EBIT $1M -$520K $3.7M $3.8M $261K
 
Revenue (Reported) $56.3M $50.2M $60.3M $61.7M $55.5M
Operating Income (Reported) -$1.6M -$1.2M $1.7M $163K -$1.9M
Operating Income (Adjusted) $1M -$520K $3.7M $3.8M $261K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.4M $12.4M $18.3M $15.4M $15.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M $8.8M $12.5M $11.3M $11.1M
Gross Profit $3.4M $3.6M $5.8M $4.1M $4.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $729K $627K $836K $700K $786K
Selling, General & Admin $3.2M $3.4M $3.6M $3.7M $4.1M
Other Inc / (Exp) $1.7M $2K -$467K -$164K $299K
Operating Expenses $3.9M $4M $4.5M $4.4M $4.9M
Operating Income -$537K -$396K $1.4M -$343K -$354K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M -$354K $1.1M -$60K $357K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110K $12K $133K $13K -$115K
Net Income to Company $1.2M -$366K $961K -$73K $472K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$366K $961K -$73K $472K
 
Basic EPS (Cont. Ops) $0.14 -$0.05 $0.11 -$0.01 $0.05
Diluted EPS (Cont. Ops) $0.13 -$0.05 $0.11 -$0.01 $0.05
Weighted Average Basic Share $8.1M $8.4M $8.6M $8.9M $9.1M
Weighted Average Diluted Share $8.3M $8.4M $8.7M $8.9M $9.6M
 
EBITDA $1.4M $47K $1.4M $189K $631K
EBIT $1.3M -$249K $1.2M -$11K $434K
 
Revenue (Reported) $11.4M $12.4M $18.3M $15.4M $15.7M
Operating Income (Reported) -$537K -$396K $1.4M -$343K -$354K
Operating Income (Adjusted) $1.3M -$249K $1.2M -$11K $434K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19.3M $20M $24M $25.2M $30.6M
Short Term Investments $336K -- -- -- --
Accounts Receivable, Net $13.4M $18.7M $23M $13M $14.5M
Inventory $5.3M $4M $4.4M $2.5M $2.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $4.6M $7M $2.5M $3.1M
Total Current Assets $41.6M $49M $59.5M $50.4M $54.8M
 
Property Plant And Equipment $3.1M $2.1M $1.8M $1.5M $918K
Long-Term Investments $81K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $28K $19K $10K $46K $50K
Other Long-Term Assets $4.1M $4.3M $5.3M $5.5M $5.8M
Total Assets $53.6M $63M $75.1M $65.9M $69.4M
 
Accounts Payable $5.6M $11.3M $19.2M $6.7M $9.3M
Accrued Expenses $781K $672K $850K $836K $917K
Current Portion Of Long-Term Debt $1.6M $757K $427K $449K --
Current Portion Of Capital Lease Obligations $953K $616K $554K $502K $382K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13M $17.8M $30.2M $15.7M $18.7M
 
Long-Term Debt $2.5M $876K $449K -- --
Capital Leases -- -- -- -- --
Total Liabilities $24.1M $28.9M $36.1M $19.8M $22.2M
 
Common Stock $43K $45K $46K $94K $98K
Other Common Equity Adj -$12M -$9.4M -$7.3M -$6.1M -$5.4M
Common Equity $29.5M $34M $39M $46.1M $47.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.5M $34M $39M $46.1M $47.3M
 
Total Liabilities and Equity $53.6M $63M $75.1M $65.9M $69.4M
Cash and Short Terms $19.6M $20M $24M $25.2M $30.6M
Total Debt $5.7M $2.6M $4M $2M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.9M $19.3M $19.6M $25.6M $30.7M
Short Term Investments $251K $53K $17K -- --
Accounts Receivable, Net $12.1M $19.1M $22.2M $11.7M $14.9M
Inventory $5.8M $4.2M $4.1M $7M $2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $5.5M $6.8M $1.8M $2.2M
Total Current Assets $41.9M $49.8M $53.6M $53.6M $52.2M
 
Property Plant And Equipment $2.8M $2M $1.6M $1.4M $777K
Long-Term Investments $63K $11K $11K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $4.3M $5.3M $5.5M $5.8M
Total Assets $53M $61.8M $69M $67.4M $67.5M
 
Accounts Payable -- -- -- $14M $10.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $729K $676K $432K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $17.6M $23.1M $17M $16.6M
 
Long-Term Debt $1.1M $432K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.8M $27.9M $28.3M $21M $20.1M
 
Common Stock $43K $44K $46K $48K $98K
Other Common Equity Adj -$11.7M -$9.4M -$6.7M -$5.8M -$5.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.3M $33.9M $40.7M $46.5M $47.5M
 
Total Liabilities and Equity $53M $61.8M $69M $67.4M $67.5M
Cash and Short Terms $20.2M $19.3M $19.6M $25.6M $30.7M
Total Debt $2.6M $2.3M $3.9M $760K $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.4M $699K $1.9M $5.2M -$326K
Depreciation & Amoritzation $452K $1M $935K $931K $794K
Stock-Based Compensation $982K $981K $979K $1.1M $1.6M
Change in Accounts Receivable $3.1M -$10.1M -$3.5M $7.1M $2.5M
Change in Inventories $2.1M $1.3M -$517K $1.6M -$95K
Cash From Operations $244K $1.9M $2.7M $3.9M $4.2M
 
Capital Expenditures $230K $98K $234K $277K $206K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$345K -$166K $20K -$341K -$256K
 
Dividends Paid (Ex Special Dividend) -$1.3M -- -$137K -$656K -$1M
Special Dividend Paid
Long-Term Debt Issued $4.2M -- -- -- --
Long-Term Debt Repaid -$2.4M -$606K -$783K -$410K -$427K
Repurchase of Common Stock -$46K -- -$174K -$6K -$104K
Other Financing Activities -- -- -- -- --
Cash From Financing $832K -$954K $1.3M -$2.4M $1.4M
 
Beginning Cash (CF) $18.1M $19.3M $20M $24M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $731K $783K $4M $1.2M $5.3M
Ending Cash (CF) $19.3M $20M $24M $25.2M $30.6M
 
Levered Free Cash Flow $14K $1.8M $2.4M $3.6M $4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$847K $156K $321K $1.6M --
Depreciation & Amoritzation $418K $244K $237K $198K --
Stock-Based Compensation $240K $247K $280K $409K --
Change in Accounts Receivable -$7.3M $2M $454K -$925K --
Change in Inventories $1.6M $116K -$2.2M $5.4M --
Cash From Operations $245K $1.5M -$298K $1.7M --
 
Capital Expenditures $10K $58K $137K $14K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80K -$57K -$3.7M -$67K --
 
Dividends Paid (Ex Special Dividend) -- -- -$278K -$433K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$203K -$325K -- --
Long-Term Debt Repaid $219K -$99K $42K -- --
Repurchase of Common Stock -- -$100K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $325K -$374K -$2.3M -$64K --
 
Beginning Cash (CF) $19.9M $19.3M $19.6M $25.6M --
Foreign Exchange Rate Adjustment -$20K -$80K $9K -$12K --
Additions / Reductions $490K $1.1M -$6.3M $1.5M --
Ending Cash (CF) $20.4M $20.3M $13.3M $27.1M --
 
Levered Free Cash Flow $235K $1.5M -$435K $1.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $245K -$818K $3.2M $4.2M $219K
Depreciation & Amoritzation $431K $1.2M $878K $892K $791K
Stock-Based Compensation $1M $941K $1M $1.2M $1.8M
Change in Accounts Receivable $1.3M -$9.5M -$3.7M $8.4M $1.6M
Change in Inventories -$666K $1.6M -$106K -$3.1M $4.7M
Cash From Operations $2.2M $61K -$1.3M $9.8M $4.3M
 
Capital Expenditures $56K $202K $192K $308K $127K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111K -$329K $121K -$372K -$177K
 
Dividends Paid (Ex Special Dividend) -$1.3M -- -$137K -$656K -$1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$151K -$750K -$387K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27K -$296K $1.5M -$3.5M $974K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$564K $327K $6M $5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1M -$141K -$1.5M $9.5M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $304K -$210K $1.3M $1.5M $472K
Depreciation & Amoritzation $522K $540K $476K $398K $197K
Stock-Based Compensation $505K $472K $539K $705K $507K
Change in Accounts Receivable -$6.4M $3.5M $1.8M $1.7M $1.7M
Change in Inventories $1M -$87K -$2M $965K $334K
Cash From Operations $1.8M $1.3M -$4.5M $3.3M $1.7M
 
Capital Expenditures $43K $195K $232K $140K $47K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$113K -$253K -$3.8M -$193K -$47K
 
Dividends Paid (Ex Special Dividend) -- -- -$278K -$433K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$719K -$582K -$408K -$427K --
Repurchase of Common Stock -- -$100K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$613K -$654K -$2.4M -$1.2M -$1.6M
 
Beginning Cash (CF) $39.2M $39.3M $43.6M $50.8M $30.6M
Foreign Exchange Rate Adjustment $47K -$41K $59K $17K -$38K
Additions / Reductions $1.1M $366K -$10.7M $1.9M $107K
Ending Cash (CF) $40.3M $39.6M $32.9M $52.7M $30.7M
 
Levered Free Cash Flow $1.8M $1.1M -$4.8M $3.2M $1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is LUV Stock a Buy, Sell or Hold?
Is LUV Stock a Buy, Sell or Hold?

Southwest Airlines (NYSE:LUV) is one of America’s major air transportation…

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
54
NUTX alert for Apr 3

Nutex Health [NUTX] is up 5.41% over the past day.

Sell
50
PVH alert for Apr 3

PVH [PVH] is up 1.81% over the past day.

Sell
15
PCVX alert for Apr 3

Vaxcyte [PCVX] is up 4.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock