Financhill
Sell
36

CRMT Quote, Financials, Valuation and Earnings

Last price:
$45.23
Seasonality move :
47.06%
Day range:
$44.22 - $46.81
52-week range:
$36.40 - $72.26
Dividend yield:
0%
P/E ratio:
52.36x
P/S ratio:
0.25x
P/B ratio:
0.69x
Volume:
153.2K
Avg. volume:
122K
1-year change:
-21.52%
Market cap:
$385M
Revenue:
$1.4B
EPS (TTM):
$0.89
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $744.6M $909.7M $1.2B $1.4B $1.4B
Revenue Growth (YoY) 11.28% 22.17% 30.88% 17.63% -0.47%
 
Cost of Revenues $388.5M $479.2M $658.6M $800.8M $758.5M
Gross Profit $356.1M $430.5M $531.9M $599.6M $635.3M
Gross Profit Margin 47.83% 47.33% 44.68% 42.82% 45.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.8M $130.9M $156.1M $176.7M $179.4M
Other Inc / (Exp) $114K $40K -$149K -$361K -$437K
Operating Expenses $283.8M $288.4M $398.2M $535.2M $609.7M
Operating Income $72.3M $142.1M $133.7M $64.5M $25.7M
 
Net Interest Expenses $8.1M $6.8M $10.9M $38.3M $65.3M
EBT. Incl. Unusual Items $64.4M $135.3M $122.6M $25.8M -$40.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $30.5M $27.6M $5.4M -$8.7M
Net Income to Company $51.3M $104.8M $95M $20.4M -$31.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.3M $104.8M $95M $20.4M -$31.4M
 
Basic EPS (Cont. Ops) $7.74 $15.81 $14.59 $3.20 -$4.92
Diluted EPS (Cont. Ops) $7.39 $15.05 $13.92 $3.11 -$4.92
Weighted Average Basic Share $6.6M $6.6M $6.5M $6.4M $6.4M
Weighted Average Diluted Share $6.9M $7M $6.8M $6.6M $6.4M
 
EBITDA $76.2M $145.9M $137.6M $69.7M $32.1M
EBIT $72.4M $142.2M $133.6M $64.1M $25.2M
 
Revenue (Reported) $744.6M $909.7M $1.2B $1.4B $1.4B
Operating Income (Reported) $72.3M $142.1M $133.7M $64.5M $25.7M
Operating Income (Adjusted) $72.4M $142.2M $133.6M $64.1M $25.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $228.3M $287.3M $325.3M $299.6M $325.7M
Revenue Growth (YoY) 22.24% 25.86% 13.24% -7.91% 8.72%
 
Cost of Revenues $118.8M $157.2M $181.8M $158.3M $169.4M
Gross Profit $109.4M $130M $143.5M $141.4M $156.4M
Gross Profit Margin 47.95% 45.27% 44.11% 47.18% 48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.4M $39.2M $44.7M $43.6M $46.5M
Other Inc / (Exp) -$22K -$42K -$68K -$119K -$37K
Operating Expenses $82M $101.8M $131.9M $134.9M $135M
Operating Income $27.5M $28.3M $11.6M $6.5M $21.4M
 
Net Interest Expenses $1.7M $2.9M $9.8M $16.7M $16.9M
EBT. Incl. Unusual Items $25.7M $25.3M $1.8M -$10.3M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $6.1M $251K -$1.8M $1.2M
Net Income to Company $19.9M $19.1M $1.5M -$8.5M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.9M $19.1M $1.5M -$8.5M $3.2M
 
Basic EPS (Cont. Ops) $3.00 $2.95 $0.24 -$1.34 $0.38
Diluted EPS (Cont. Ops) $2.85 $2.82 $0.23 -$1.34 $0.37
Weighted Average Basic Share $6.6M $6.5M $6.4M $6.4M $8.3M
Weighted Average Diluted Share $7M $6.8M $6.5M $6.4M $8.4M
 
EBITDA $28.4M $29.2M $13.1M $8.1M $23.2M
EBIT $27.5M $28.2M $11.5M $6.4M $21.3M
 
Revenue (Reported) $228.3M $287.3M $325.3M $299.6M $325.7M
Operating Income (Reported) $27.5M $28.3M $11.6M $6.5M $21.4M
Operating Income (Adjusted) $27.5M $28.2M $11.5M $6.4M $21.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $835.2M $1.1B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $432.6M $616M $772.5M $779.9M $727M
Gross Profit $402.6M $506.4M $584.7M $633.2M $658.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.2M $151.3M $171.9M $180.7M $185.1M
Other Inc / (Exp) $195K -$90K -$379K -$400K -$202K
Operating Expenses $305.8M $353.5M $497.9M $610.9M $576.3M
Operating Income $96.8M $152.8M $86.8M $22.4M $82.1M
 
Net Interest Expenses $7M $9.2M $28.9M $60.4M $71M
EBT. Incl. Unusual Items $89.9M $143.5M $57.5M -$38.5M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20M $31.8M $12.8M -$8.7M $3.2M
Net Income to Company $69.9M $112.8M $44.7M -$29.7M $7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.9M $111.7M $44.7M -$29.7M $7.7M
 
Basic EPS (Cont. Ops) $10.55 $16.89 $7.04 -$4.66 $0.92
Diluted EPS (Cont. Ops) $10.08 $15.99 $6.79 -$4.69 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $100.6M $156.5M $91.7M $28.7M $89.4M
EBIT $97M $152.7M $86.5M $22M $81.9M
 
Revenue (Reported) $835.2M $1.1B $1.4B $1.4B $1.4B
Operating Income (Reported) $96.8M $152.8M $86.8M $22.4M $82.1M
Operating Income (Adjusted) $97M $152.7M $86.5M $22M $81.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $639.5M $852.2M $1B $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $330.4M $467.2M $581.1M $557.7M $529.2M
Gross Profit $309.2M $385M $434.9M $468.5M $491.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.7M $115.1M $130.9M $134.9M $140.6M
Other Inc / (Exp) $42K -$88K -$318K -$359K -$124K
Operating Expenses $225.1M $290.2M $385.6M $461.3M $427.9M
Operating Income $84.1M $94.8M $49.3M $7.2M $63.7M
 
Net Interest Expenses $5.1M $7.4M $25.5M $47.6M $53.3M
EBT. Incl. Unusual Items $79M $87.2M $23.5M -$40.7M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.4M $19.7M $5.2M -$8.9M $3M
Net Income to Company $60.6M $68.6M $18.3M -$31.8M $7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.6M $67.5M $18.3M -$31.8M $7.3M
 
Basic EPS (Cont. Ops) $9.15 $10.32 $2.88 -$4.99 $0.85
Diluted EPS (Cont. Ops) $8.73 $9.80 $2.78 -$5.01 $0.83
Weighted Average Basic Share $19.9M $19.6M $19.1M $19.2M $22.8M
Weighted Average Diluted Share $20.8M $20.6M $19.7M $19.4M $23.1M
 
EBITDA $86.9M $97.5M $53M $12M $69.3M
EBIT $84.1M $94.7M $49M $6.9M $63.6M
 
Revenue (Reported) $639.5M $852.2M $1B $1B $1B
Operating Income (Reported) $84.1M $94.8M $49.3M $7.2M $63.7M
Operating Income (Adjusted) $84.1M $94.7M $49M $6.9M $63.6M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $59.6M $2.9M $6.9M $9.8M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $466.1M $625.1M $863.7M $1.1B $1.1B
Inventory $36.4M $82.3M $115.3M $109.3M $107.5M
Prepaid Expenses $4.4M $6.1M -- -- --
Other Current Assets -- -- $15.1M -- --
Total Current Assets $569.7M $719.8M $1B $1.3B $1.3B
 
Property Plant And Equipment $90.9M $95.1M $104.2M $120.8M $121.5M
Long-Term Investments -- -- -- -- --
Goodwill $6.8M $7.3M $8.6M $11.7M $14.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $26M $31.3M
Total Assets $667.3M $822.2M $1.2B $1.4B $1.5B
 
Accounts Payable $13.1M $18.2M $20.1M $27.2M $21.4M
Accrued Expenses $4.4M $5.2M $7.6M $8.2M $10.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.4M $82.1M $164.8M $323.1M $353.8M
 
Long-Term Debt $215.1M $225.9M $396M $471.4M $553.6M
Capital Leases -- -- -- -- --
Total Liabilities $364.2M $415.3M $677.8M $915.8M $1B
 
Common Stock $535K $536K $536K $537K $537K
Other Common Equity Adj -$246.9M -$257.5M -$292.2M -- --
Common Equity $302.7M $406.4M $476.4M $498.4M $470.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100K $100K $100K $100K $100K
Total Equity $303.2M $406.9M $476.9M $498.9M $471.2M
 
Total Liabilities and Equity $667.3M $822.2M $1.2B $1.4B $1.5B
Cash and Short Terms $59.6M $2.9M $6.9M $9.8M $5.5M
Total Debt $215.1M $227.7M $440.7M $638.6M $754.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $4.2M $2.6M $4.3M $4.2M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $558.9M $797.2M $1B $1.1B $1.1B
Inventory $68.6M $119.6M $131.6M $109.3M $143.9M
Prepaid Expenses $5.4M $9.1M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $640.1M $932.8M $1.2B $1.3B $1.4B
 
Property Plant And Equipment $95M $103.2M $128.5M $123.8M $122.5M
Long-Term Investments -- -- -- -- --
Goodwill $6.8M $8.6M $11.7M $14.5M $22.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $11.3M $30.8M $38.2M
Total Assets $741.9M $1B $1.4B $1.5B $1.6B
 
Accounts Payable $18.8M $22.6M $27.4M $25.9M $32.7M
Accrued Expenses $5.2M $6.5M $8.1M $10.5M $11.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $81K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.5M $111.5M $150.5M $210.1M $226M
 
Long-Term Debt $210.4M $373.2M $616.1M $684.7M $722.2M
Capital Leases -- -- -- -- --
Total Liabilities $378.3M $593.7M $889M $997.5M $1B
 
Common Stock $536K $536K $537K $537K $556K
Other Common Equity Adj -$256.7M -$284M -$297.4M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100K $100K $100K $100K $100K
Total Equity $363.7M $450.9M $495.6M $469.4M $558.3M
 
Total Liabilities and Equity $741.9M $1B $1.4B $1.5B $1.6B
Cash and Short Terms $4.2M $2.6M $4.3M $4.2M $8.5M
Total Debt $211.3M $373.2M $619.9M $740.1M $796.2M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $51.3M $104.8M $95M $20.4M -$31.4M
Depreciation & Amoritzation $3.8M $3.7M $4M $5.6M $6.9M
Stock-Based Compensation $4.7M $6M $5.5M $5.3M $4.2M
Change in Accounts Receivable -$283.1M -$392.7M -$593.6M -$727.9M -$624.9M
Change in Inventories $53.8M $5M $51.1M $133M $139.2M
Cash From Operations $20.9M -$53.8M -$119.2M -$135.7M -$73.9M
 
Capital Expenditures $5.4M $9M $15.8M $22.1M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.9M -$8.3M -$17.4M -$27.6M -$10.6M
 
Dividends Paid (Ex Special Dividend) -$40K -$40K -$40K -$40K -$40K
Special Dividend Paid
Long-Term Debt Issued $442.5M $73.3M $731.1M $924.7M $1.2B
Long-Term Debt Repaid -$379.6M -$63.1M -$511M -$730M -$1B
Repurchase of Common Stock -$16M -$10.6M -$34.7M -$5.2M -$365K
Other Financing Activities -$505K -$282K -$6.1M -$2.3M -$5.9M
Cash From Financing $46.8M $5.4M $176.2M $188.7M $111M
 
Beginning Cash (CF) $1.8M $59.6M $2.9M $42.6M $68M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.8M -$56.7M $39.7M $25.4M $26.4M
Ending Cash (CF) $59.6M $2.9M $42.6M $68M $94.4M
 
Levered Free Cash Flow $15.5M -$62.8M -$135M -$157.8M -$80M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $19.9M $19.1M $1.5M -$8.5M $3.2M
Depreciation & Amoritzation $906K $950K $1.5M $1.7M $1.9M
Stock-Based Compensation $1.3M $757K $1.4M $1.1M -$1.5M
Change in Accounts Receivable -$105.4M -$142.6M -$159.2M -$107.9M -$136.9M
Change in Inventories $12.2M $11.7M $30.7M $38.3M $5.2M
Cash From Operations -$9.7M -$32.7M -$28.8M $13M -$30.8M
 
Capital Expenditures $2M $7M $5M $2.7M $751K
Cash Acquisitions -- -- -- -- $7.5M
Cash From Investing -$2M -$8.1M -$10.2M -$7.7M -$751K
 
Dividends Paid (Ex Special Dividend) -$10K -$10K -$10K -$10K -$10K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.6M $83.7M $514.6M $381.3M $361.3M
Long-Term Debt Repaid -$10.6M -$35.9M -$445.4M -$384.5M -$330.6M
Repurchase of Common Stock -$3.7M -$6.5M -- -$268K -$20K
Other Financing Activities -$231K $1K -$2M -$1.8M -$2.5M
Cash From Financing -$3.6M $41.3M $67.4M -$5.1M $28.2M
 
Beginning Cash (CF) $19.5M $2.1M $37.1M $94.5M $129.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.4M $479K $28.4M $96K -$3.3M
Ending Cash (CF) $4.2M $2.6M $65.5M $94.6M $126.4M
 
Levered Free Cash Flow -$11.7M -$39.8M -$33.8M $10.2M -$31.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $69.9M $112.8M $44.7M -$29.7M $7.7M
Depreciation & Amoritzation $3.7M $3.8M $5.2M $6.7M $7.5M
Stock-Based Compensation $6.6M $5.7M $4.9M $4M $5.1M
Change in Accounts Receivable -$336.6M -$548.5M -$702M -$664.8M -$594.3M
Change in Inventories $35.6M $20.3M $109.2M $159.6M $89.1M
Cash From Operations -$5.1M -$117M -$140.5M -$74.9M -$78.7M
 
Capital Expenditures $9.2M $15.8M $20.9M $8M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.1M -$17.1M -$26.6M -$12.5M -$11.9M
 
Dividends Paid (Ex Special Dividend) -$40K -$40K -$40K -$40K -$40K
Special Dividend Paid
Long-Term Debt Issued $70M $309.9M $1.3B $1.2B $1.3B
Long-Term Debt Repaid -$43M -$148.9M -$1B -$1B -$1.2B
Repurchase of Common Stock -$10M -$27.3M -$13.4M -$336K -$461K
Other Financing Activities -- -- -$6.3M -$6.2M -$7M
Cash From Financing $20.2M $132.5M $229.9M $116.5M $122.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$1.6M $62.9M $29.1M $31.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.3M -$132.8M -$161.4M -$82.9M -$83.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $60.6M $68.6M $18.3M -$31.8M $7.3M
Depreciation & Amoritzation $2.8M $2.8M $4M $5.1M $5.7M
Stock-Based Compensation $5M $4.7M $4.2M $2.9M $3.8M
Change in Accounts Receivable -$269.9M -$425.7M -$534.1M -$471M -$440.4M
Change in Inventories $3.6M $18.8M $76.9M $103.5M $53.3M
Cash From Operations -$39.5M -$102.7M -$124M -$63.2M -$68M
 
Capital Expenditures $7M $13.9M $19M $4.9M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M -$15.2M -$24.4M -$9.3M -$10.6M
 
Dividends Paid (Ex Special Dividend) -$30K -$30K -$30K -$30K -$30K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.2M $248.8M $785.8M $1B $1.1B
Long-Term Debt Repaid -$16.4M -$102.2M -$608.8M -$913.8M -$1.1B
Repurchase of Common Stock -$9.8M -$26.5M -$5.2M -$336K -$432K
Other Financing Activities -$282K -$1.8M -$2M -$5.9M -$7M
Cash From Financing -$9.5M $117.6M $171.3M $99.1M $110.5M
 
Beginning Cash (CF) $129.7M $7.7M $121.6M $254.7M $322.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55.4M -$290K $22.9M $26.6M $31.9M
Ending Cash (CF) $74.3M $7.4M $144.4M $281.3M $354.7M
 
Levered Free Cash Flow -$46.5M -$116.6M -$143M -$68M -$71.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
11
CRL alert for Apr 11

Charles River Laboratories International [CRL] is down 5.7% over the past day.

Buy
77
DPST alert for Apr 11

Direxion Daily Regional Banks Bull 3X Shares [DPST] is down 7.54% over the past day.

Sell
35
KMX alert for Apr 11

CarMax [KMX] is up 1.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock