Financhill
Sell
47

CHNR Quote, Financials, Valuation and Earnings

Last price:
$0.67
Seasonality move :
3.89%
Day range:
$0.67 - $0.72
52-week range:
$0.51 - $8.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
36.80x
P/B ratio:
0.53x
Volume:
80.5K
Avg. volume:
66.3K
1-year change:
-49.79%
Market cap:
$7.1M
Revenue:
--
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $21.3M $6.2M -- -- --
Revenue Growth (YoY) -- -71.1% -- -- --
 
Cost of Revenues $19.1M $5.7M -- -- --
Gross Profit $2.2M $475.7K -- -- --
Gross Profit Margin 10.22% 7.73% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $2.8M $1.7M $3.8M $1.8M
Other Inc / (Exp) -$8.1M $4.1M -$5.8M $254K $648.8K
Operating Expenses $3M $2.8M $1.7M $3.8M $1.8M
Operating Income -$824.3K -$2.4M -$1.7M -$3.8M -$1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.1M $3.5M -$7.6M -$3.5M -$1.2M
Earnings of Discontinued Ops. -- -- -$1.7M $155.1K -$580.5K
Income Tax Expense -$198.9K $182.3K -$789.1K -- --
Net Income to Company -$7.1M $3.5M -$8.2M -$2.4M -$1.5M
 
Minority Interest in Earnings $707.4K $205K $1.1M -$346.4K -$197.6K
Net Income to Common Excl Extra Items -$6.2M $3.5M -$7.5M -$3.7M -$2M
 
Basic EPS (Cont. Ops) -$1.11 $0.56 -$0.92 -$0.45 -$0.24
Diluted EPS (Cont. Ops) -$1.11 $0.56 -$0.92 -$0.45 -$0.24
Weighted Average Basic Share $5.6M $6.3M $8.1M $8.2M $8.2M
Weighted Average Diluted Share $5.6M $6.3M $8.1M $8.2M $8.2M
 
EBITDA -$6.6M $4.4M -$7.1M -$3.4M -$944.2K
EBIT -$7.1M $4M -$7.6M -$3.8M -$1.2M
 
Revenue (Reported) $21.3M $6.2M -- -- --
Operating Income (Reported) -$824.3K -$2.4M -$1.7M -$3.8M -$1.8M
Operating Income (Adjusted) -$7.1M $4M -$7.6M -$3.8M -$1.2M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue $1.9M -- -- -- $205.7K
Revenue Growth (YoY) -78.92% -- -- -- -89.42%
 
Cost of Revenues $2.2M -- -- -- $201.9K
Gross Profit -$229.5K -- -- -- $3.8K
Gross Profit Margin -11.81% -- -- -- 1.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353.4K $317.6K $276K $199.7K $189.8K
Other Inc / (Exp) -$769.9K -$6K -- -$22.5K --
Operating Expenses $334K $364.3K $276K $199.7K $189.8K
Operating Income -$563.5K -$364.3K -$276K -$199.7K -$186K
 
Net Interest Expenses -- -- -- -- $2.8K
EBT. Incl. Unusual Items -$1.3M -$367.8K -$274.8K -$221.1K -$188.8K
Earnings of Discontinued Ops. -- -$628K -$195.9K -- --
Income Tax Expense $182.4K -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$995.8K -$470.7K -$221.1K -$188.8K
 
Basic EPS (Cont. Ops) -$0.31 -$0.20 -$0.09 -$0.05 -$0.04
Diluted EPS (Cont. Ops) -$0.31 -$0.20 -$0.09 -$0.05 -$0.04
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA -$1.3M -$366.7K -$274.6K -$221.1K -$186K
EBIT -$1.3M -$366.7K -$274.6K -$221.1K -$186K
 
Revenue (Reported) $1.9M -- -- -- $205.7K
Operating Income (Reported) -$563.5K -$364.3K -$276K -$199.7K -$186K
Operating Income (Adjusted) -$1.3M -$366.7K -$274.6K -$221.1K -$186K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $6.6M $1.1M -$516.3K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6M -- -- --
Gross Profit -- $663.6K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $4.3M $1.1M $3M $1.7M
Other Inc / (Exp) -- -$4M -$2.1M $535.3K $1.1M
Operating Expenses -- $4.3M $1.2M $3M $1.7M
Operating Income -- -$3.6M -$261.8K -$4M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$489K -$2.3M -$4.5M -$549.2K
Earnings of Discontinued Ops. -- -- -- -$707K $118K
Income Tax Expense -- $1.1M -$643.2K -$50.2K --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $285.1K $516.9K -$267.5K -$16.3K
Net Income to Common Excl Extra Items -- -$1.1M -$2.9M -$5.3M -$447.5K
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.35 -$0.64 -$0.05
Diluted EPS (Cont. Ops) -- -$0.03 -$0.35 -$0.64 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $349.4K -$2.3M -$5M -$544.5K
EBIT -- $349.4K -$2.3M -$5M -$544.5K
 
Revenue (Reported) -- $6.6M $1.1M -$516.3K --
Operating Income (Reported) -- -$3.6M -$261.8K -$4M -$1.7M
Operating Income (Adjusted) -- $349.4K -$2.3M -$5M -$544.5K
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.5M $8.7M $9.2M $4.6M $670.5K
Short Term Investments -- $22M $156.9K $144.9K --
Accounts Receivable, Net $9.2M $4.5M $6.5M $6.8M --
Inventory $91K $128.3K $154.7K $105.7K --
Prepaid Expenses $112.9K $333.4K $595.5K $399.9K $158.3K
Other Current Assets $892.3K $1M $775.3K $458K --
Total Current Assets $38.4M $57.9M $32.9M $28.5M $829.2K
 
Property Plant And Equipment $379.3K $729K $481K $495.3K $56.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $114.2K $98.4K $3.2M $2.8M --
Other Long-Term Assets -- -- $1.6K $580 $15.5K
Total Assets $56.4M $81.1M $52.3M $46.4M $35.8M
 
Accounts Payable $10.1M $4.4M $3.3M $2.9M $14.1K
Accrued Expenses -- $1.1M $1.3M $1.4M $1.1M
Current Portion Of Long-Term Debt -- $459.2K $470.7K $434.8K --
Current Portion Of Capital Lease Obligations $176.9K $211.5K $153.9K $190.9K $50.8K
Other Current Liabilities -- -- $268.3K $119.4K --
Total Current Liabilities $28.5M $22.8M $11.6M $9.4M $25.1M
 
Long-Term Debt $4.3M $11.8M $11.6M $10.3M --
Capital Leases -- -- -- -- --
Total Liabilities $32.8M $36.5M $23.8M $20.7M $25.1M
 
Common Stock $48.7M $64.1M $70.7M $65.3M $63.6M
Other Common Equity Adj $108.6M $120.1M $111.1M $105.2M $105.5M
Common Equity $6.5M $26.4M $11.7M $9.8M $10.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.2M $18.2M $16.8M $15.9M --
Total Equity $23.7M $44.7M $28.6M $25.7M $10.7M
 
Total Liabilities and Equity $56.4M $81.1M $52.3M $46.4M $35.8M
Cash and Short Terms $8.5M $30.7M $9.3M $4.7M $670.5K
Total Debt $4.3M $12.2M -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $424.9K $5M $7.6M $4.4M $1.2M
Short Term Investments -- $16.2M $149.2K $137.9K --
Accounts Receivable, Net $87.7K -- $6.5M $7.8M --
Inventory -- -- $178.5K $125.7K --
Prepaid Expenses $14.4K $9.3K $558.1K $358.4K $145.6K
Other Current Assets -- -- $507.5K $436.3K --
Total Current Assets $528.6K $21.3M $32.4M $27.7M $1.4M
 
Property Plant And Equipment $31.9K $130.6K $331.6K $365.7K $7.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $3M -- --
Other Long-Term Assets -- $1.4K $300 $3K $25.3K
Total Assets $560.4K $21.4M $50.5M $78.4M $36.3M
 
Accounts Payable $100.1K $15.5K $2.7M $3M $13.8K
Accrued Expenses $495.1K $484.1K $1.2M $11.9M $378.6K
Current Portion Of Long-Term Debt -- -- $447.6K $482.5K --
Current Portion Of Capital Lease Obligations $40.9K $114K $91.5K $180.5K $51.7K
Other Current Liabilities -- $1.2M $503.5K $132.1K $608K
Total Current Liabilities $4.1M $5M $11.5M $44.9M $23.1M
 
Long-Term Debt -- -- $10.8M $9.5M --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $5.7M $22.7M $55.3M $23.1M
 
Common Stock $44M $65.3M $67.3M $62.1M $62M
Other Common Equity Adj $97.1M $109.7M $105.8M $100M $105.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $16.3M $15.3M --
Total Equity -$3.5M $15.7M $27.8M $23.1M $13.3M
 
Total Liabilities and Equity $560.4K $21.4M $50.5M $78.4M $36.3M
Cash and Short Terms $424.9K $21.2M $7.7M $4.6M $1.2M
Total Debt -- -- $11.3M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.1M $3.5M -$8.2M -$2.4M -$1.5M
Depreciation & Amoritzation $511.8K $345.5K $427.5K $376.7K $227.6K
Stock-Based Compensation -- -- -- $2.4M $434.6K
Change in Accounts Receivable -$11.7M $1.1M $754.3K -$2.3M $844.6K
Change in Inventories $70.9K -$29.1K -$22.9K $38.3K -$25.7K
Cash From Operations -$4.4M -$6.7M -$1.9M -$1.9M $1.9M
 
Capital Expenditures $1.4M $1.1M -- -- --
Cash Acquisitions -- -- -$40.7K -- --
Cash From Investing -$355.1K -$748.9K $8.3M $1M -$149K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3M $7.2M -- -- --
Long-Term Debt Repaid -$217.6K -$256.3K -$691.2K -$613.4K -$342.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1M $648K -$11.2M -$2.2M -$4.7M
Cash From Financing $6.2M $7M -$6M -$3.4M -$5.4M
 
Beginning Cash (CF) $7.2M $8.6M $8.8M $8.7M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$449.1K $386.9K -$4.3M -$3.6M
Ending Cash (CF) $8.6M $8.2M $9M $4.7M $671.9K
 
Levered Free Cash Flow -$5.8M -$7.9M -$1.9M -$1.9M $1.9M
Period Ending 2000-12-31 2001-12-31 2002-12-31 2003-12-31 2004-12-31
Net Income to Stockholders -$1.7M -$2.7M -$5.8M -$3.5M $5.3M
Depreciation & Amoritzation $208.9K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M $5M $1.3M $337.1K $5.8M
 
Capital Expenditures -$369.1K $65.1K $1K -$25K $236.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $180.1K -$6.6M $258.9K $32K -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $132.9K $982.2K -- -- --
Cash From Financing $132.9K $982.2K -$1.4M -$360K -$576.8K
 
Beginning Cash (CF) $9.9M $1.6M $300.6K $1.5M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$601.6K $177.1K $9.1K $728K
Ending Cash (CF) $4.5M $922.5K $493.1K $1.3M $2.4M
 
Levered Free Cash Flow -$5.3M $4.9M $1.3M $362.1K $5.6M
Period Ending 2001-09-30 2002-09-30 2003-09-30 2004-09-30 2005-09-30
Net Income to Stockholders -$2.7M -$4.2M -$5.8M -$3.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.2M $3.2M $1.5M -$186.6K --
 
Capital Expenditures -$354.1K $68.1K $65K -$22K $236.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $469.7K -$5.4M $231.9K $355.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $516.5K $982.2K -$562.2K $216.8K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M -$1.2M $1.2M $385.6K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.9M $3.1M $1.4M -$164.6K --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock