Financhill
Sell
45

CCLD Quote, Financials, Valuation and Earnings

Last price:
$2.14
Seasonality move :
22.07%
Day range:
$1.73 - $1.89
52-week range:
$1.04 - $4.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.25x
P/B ratio:
1.49x
Volume:
358.4K
Avg. volume:
512.2K
1-year change:
60.55%
Market cap:
$74.1M
Revenue:
$110.8M
EPS (TTM):
-$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.1M $139.6M $138.8M $117.1M $110.8M
Revenue Growth (YoY) 63.13% 32.8% -0.55% -15.68% -5.32%
 
Cost of Revenues $64.8M $86.9M $84.4M $70.8M $60.8M
Gross Profit $40.3M $52.7M $54.4M $46.2M $50M
Gross Profit Margin 38.34% 37.74% 39.18% 39.5% 45.11%
 
R&D Expenses $9.3M $4.4M $4.4M $4.7M $3.8M
Selling, General & Admin $29.4M $33.1M $33.6M $31.1M $22.4M
Other Inc / (Exp) $44K $414K $1.3M -$44M -$894K
Operating Expenses $48.6M $49.7M $49.7M $50.3M $40.3M
Operating Income -$8.3M $3M $4.7M -$4M $9.7M
 
Net Interest Expenses $446K $440K $364K $1M $812K
EBT. Incl. Unusual Items -$8.7M $3M $5.6M -$49M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103K $157K $177K -$364K $160K
Net Income to Company -$8.8M $2.8M $5.4M -$48.7M $7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M $2.8M $5.4M -$48.7M $7.9M
 
Basic EPS (Cont. Ops) -$1.79 -$0.77 -$0.67 -$4.11 -$0.28
Diluted EPS (Cont. Ops) -$1.79 -$0.77 -$0.67 -$4.11 -$0.28
Weighted Average Basic Share $12.7M $14.5M $15.1M $15.7M $16.1M
Weighted Average Diluted Share $12.7M $14.5M $15.1M $15.7M $16.1M
 
EBITDA $4.8M $19.7M $21.6M -$30.8M $25.4M
EBIT -$8.2M $3.4M $6M -$47.8M $8.9M
 
Revenue (Reported) $105.1M $139.6M $138.8M $117.1M $110.8M
Operating Income (Reported) -$8.3M $3M $4.7M -$4M $9.7M
Operating Income (Adjusted) -$8.2M $3.4M $6M -$47.8M $8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32M $37.5M $32.5M $28.4M $28.2M
Revenue Growth (YoY) 103.31% 16.93% -13.16% -12.66% -0.62%
 
Cost of Revenues $19M $24.2M $19.6M $17M $15M
Gross Profit $13.1M $13.3M $13M $11.4M $13.2M
Gross Profit Margin 40.76% 35.4% 39.85% 40.27% 46.87%
 
R&D Expenses $2.5M $80K $1.2M $1.2M $1M
Selling, General & Admin $7.4M $8.8M $7.8M $7.1M $5.4M
Other Inc / (Exp) $141K $2.2M -$347K -$43M -$162K
Operating Expenses $12.9M $11.5M $12M $12.4M $9.7M
Operating Income $193K $1.7M $962K -$958K $3.5M
 
Net Interest Expenses $94K $176K $83K $335K $48K
EBT. Incl. Unusual Items $240K $3.7M $532K -$44.3M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85K $177K $33K -$568K $41K
Net Income to Company $155K $3.5M $499K -$43.7M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155K $3.5M $499K -$43.7M $3.3M
 
Basic EPS (Cont. Ops) -$0.26 -$0.01 -$0.22 -$3.04 --
Diluted EPS (Cont. Ops) -$0.26 -$0.01 -$0.22 -$3.04 --
Weighted Average Basic Share $13.2M $14.9M $15.2M $15.9M $16.2M
Weighted Average Diluted Share $13.2M $14.9M $15.2M $15.9M $16.2M
 
EBITDA $6.5M $10.3M $7.1M -$37.5M $8.7M
EBIT $332K $3.9M $634K -$43.9M $3.4M
 
Revenue (Reported) $32M $37.5M $32.5M $28.4M $28.2M
Operating Income (Reported) $193K $1.7M $962K -$958K $3.5M
Operating Income (Adjusted) $332K $3.9M $634K -$43.9M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.1M $139.6M $138.8M $117.1M $110.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.8M $86.9M $84.4M $70.8M $60.8M
Gross Profit $40.3M $52.7M $54.4M $46.2M $50M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.3M $4.4M $4.4M $4.7M $3.8M
Selling, General & Admin $29.4M $33.1M $33.6M $31.1M $22.4M
Other Inc / (Exp) $45K $413K $1.3M -$44M -$894K
Operating Expenses $48.6M $49.7M $49.7M $50.3M $40.3M
Operating Income -$8.3M $3M $4.7M -$4M $9.7M
 
Net Interest Expenses $446K $440K $364K $1M $812K
EBT. Incl. Unusual Items -$8.7M $3M $5.6M -$49M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103K $157K $177K -$364K $160K
Net Income to Company -$8.8M $2.8M $5.4M -$48.7M $7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M $2.8M $5.4M -$48.7M $7.9M
 
Basic EPS (Cont. Ops) -$1.79 -$0.79 -$0.66 -$4.11 -$0.20
Diluted EPS (Cont. Ops) -$1.79 -$0.79 -$0.66 -$4.11 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1M $19.7M $21.6M -$30.8M $25.4M
EBIT -$8.2M $3.5M $6M -$47.8M $8.9M
 
Revenue (Reported) $105.1M $139.6M $138.8M $117.1M $110.8M
Operating Income (Reported) -$8.3M $3M $4.7M -$4M $9.7M
Operating Income (Adjusted) -$8.2M $3.5M $6M -$47.8M $8.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $139.6M $138.8M $117.1M $110.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.9M $84.4M $70.8M $60.8M --
Gross Profit $52.7M $54.4M $46.2M $50M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $4.4M $4.7M $3.8M --
Selling, General & Admin $33.1M $33.6M $31.1M $22.4M --
Other Inc / (Exp) $413K $1.3M -$44M -$894K --
Operating Expenses $49.7M $49.7M $50.3M $40.3M --
Operating Income $3M $4.7M -$4M $9.7M --
 
Net Interest Expenses $440K $364K $1M $812K --
EBT. Incl. Unusual Items $3M $5.6M -$49M $8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157K $177K -$364K $160K --
Net Income to Company $2.8M $5.4M -$48.7M $7.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $5.4M -$48.7M $7.9M --
 
Basic EPS (Cont. Ops) -$0.79 -$0.66 -$4.11 -$0.20 --
Diluted EPS (Cont. Ops) -$0.79 -$0.66 -$4.11 -$0.20 --
Weighted Average Basic Share $58.2M $60.4M $62.7M $64.6M --
Weighted Average Diluted Share $58.2M $60.4M $62.7M $64.6M --
 
EBITDA $19.7M $21.6M -$30.8M $25.4M --
EBIT $3.5M $6M -$47.8M $8.9M --
 
Revenue (Reported) $139.6M $138.8M $117.1M $110.8M --
Operating Income (Reported) $3M $4.7M -$4M $9.7M --
Operating Income (Adjusted) $3.5M $6M -$47.8M $8.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.9M $9.3M $12.3M $3.3M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $17M $14.8M $11.9M $12.8M
Inventory $399K $503K $381K $465K $574K
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $3M $2.8M $2.4M $2M
Total Current Assets $44.8M $35.6M $34.7M $23.2M $24.8M
 
Property Plant And Equipment $12.7M $12.3M $10M $9.7M $8.4M
Long-Term Investments -- -- -- -- --
Goodwill $49.3M $61.2M $61.2M $19.2M $19.2M
Other Intangibles $30M $30.8M $29.5M $25.1M $18.7M
Other Long-Term Assets $1.2M $981K $838K $641K $507K
Total Assets $138M $140.8M $136.2M $77.8M $71.6M
 
Accounts Payable $6.5M $5.9M $5.7M $5.8M $4.6M
Accrued Expenses $8.5M $5.1M $4.4M $5.1M $5M
Current Portion Of Long-Term Debt $401K $344K $319K $292K $310K
Current Portion Of Capital Lease Obligations $4.7M $4M $2.3M $1.9M $1.3M
Other Current Liabilities -- $3.1M -- -- --
Total Current Liabilities $29M $29.6M $22.4M $23.3M $19.6M
 
Long-Term Debt $41K $8M $8M $10M $26K
Capital Leases -- -- -- -- --
Total Liabilities $36.8M $42.9M $34.5M $36.1M $21.8M
 
Common Stock $19K $21K $22K $23K $23K
Other Common Equity Adj -$1M -$1.8M -$3M -$3.9M -$4M
Common Equity $101.2M $97.9M $101.7M $41.7M $49.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $101.2M $97.9M $101.7M $41.7M $49.8M
 
Total Liabilities and Equity $138M $140.8M $136.2M $77.8M $71.6M
Cash and Short Terms $20.9M $9.3M $12.3M $3.3M $5.1M
Total Debt $442K $8.4M $8.3M $10.3M $336K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.9M $9.3M $12.3M $3.3M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $17M $14.8M $11.9M $12.8M
Inventory $399K $503K $381K $465K $574K
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $3M $2.8M $2.4M $2M
Total Current Assets $44.8M $35.6M $34.7M $23.2M $24.8M
 
Property Plant And Equipment $12.7M $12.3M $10M $9.7M $8.4M
Long-Term Investments -- -- -- -- --
Goodwill $49.3M $61.2M $61.2M $19.2M $19.2M
Other Intangibles $30M $30.8M $29.5M $25.1M $18.7M
Other Long-Term Assets $1.2M $981K $838K $641K $507K
Total Assets $138M $140.8M $136.2M $77.8M $71.6M
 
Accounts Payable $6.5M $5.9M $5.7M $5.8M $4.6M
Accrued Expenses $8.5M $5.1M $4.4M $5.1M $5M
Current Portion Of Long-Term Debt $401K $344K $319K $292K $310K
Current Portion Of Capital Lease Obligations $4.7M $4M $2.3M $1.9M $1.3M
Other Current Liabilities -- $3.1M -- -- --
Total Current Liabilities $29M $29.6M $22.4M $23.3M $19.6M
 
Long-Term Debt $41K $8M $8M $10M $26K
Capital Leases -- -- -- -- --
Total Liabilities $36.8M $42.9M $34.5M $36.1M $21.8M
 
Common Stock $19K $21K $22K $23K $23K
Other Common Equity Adj -$1M -$1.8M -$3M -$3.9M -$4M
Common Equity -- -- -- -- --
Total Preferred Equity -$1K -- $621K -- --
Minority Interest, Total -- -- -- -- --
Total Equity $101.2M $97.9M $101.7M $41.7M $49.8M
 
Total Liabilities and Equity $138M $140.8M $136.2M $77.8M $71.6M
Cash and Short Terms $20.9M $9.3M $12.3M $3.3M $5.1M
Total Debt $442K $8.4M $8.3M $10.3M $336K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.8M $2.8M $5.4M -$48.7M $7.9M
Depreciation & Amoritzation $13M $16.3M $15.6M $17M $16.5M
Stock-Based Compensation $6.5M $5.4M $4.9M $4.9M $115K
Change in Accounts Receivable $94K -$1.2M $1.8M $1.6M -$460K
Change in Inventories $92K -$104K $122K -$84K -$109K
Cash From Operations -$892K $13.3M $21.2M $15.5M $20.6M
 
Capital Expenditures $7.8M $10.6M $11.8M $11.6M $7.4M
Cash Acquisitions -$23.7M -$12.6M -- -- --
Cash From Investing -$31.5M -$23.1M -$11.8M -$11.6M -$7.4M
 
Dividends Paid (Ex Special Dividend) -$11.4M -$14.4M -$15.3M -$14.3M --
Special Dividend Paid
Long-Term Debt Issued $19.5M $26M $25.5M $14.7M --
Long-Term Debt Repaid -$20.2M -$19M -$26.5M -$13.6M -$10.7M
Repurchase of Common Stock -- -- -$20M -- --
Other Financing Activities -$3.5M -$2.2M -$2.2M -$1.5M -$579K
Cash From Financing $33.4M -$519K -$7.7M -$13.3M -$11.3M
 
Beginning Cash (CF) $20M $20.9M $10.3M $12.3M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$10.3M $1.7M -$9.4M $2M
Ending Cash (CF) $20.9M $10.3M $12.3M $3.3M $5.1M
 
Levered Free Cash Flow -$8.6M $2.8M $9.4M $3.8M $13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $155K $3.5M $499K -$43.7M $3.3M
Depreciation & Amoritzation $6.2M $6.4M $6.5M $6.4M $5.3M
Stock-Based Compensation $1.6M $1.4M $1.5M $1.1M $306K
Change in Accounts Receivable $1.6M $679K $1.5M $211K -$549K
Change in Inventories -$94K -$3K $37K $13K -$60K
Cash From Operations $3.4M $6.1M $6M $3.7M $5.2M
 
Capital Expenditures $2.7M $3.3M $2.6M $2.3M $2.3M
Cash Acquisitions -$1K -- -- -- --
Cash From Investing -$2.7M -$3.3M -$2.6M -$2.3M -$2.3M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$3.6M -$3.8M -$2.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M $8M -- --
Long-Term Debt Repaid -$236K -$13.3M -$234K -$2.2M -$199K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$351K -$64K -$1.1M -$99K -$379K
Cash From Financing -$2.7M -$1.8M $3.5M -$4.9M -$578K
 
Beginning Cash (CF) $22.8M $9.3M $4.9M $6.4M $2.8M
Foreign Exchange Rate Adjustment $58K -$11K $534K $355K -$26K
Additions / Reductions -$2M $1M $6.9M -$3.4M $2.4M
Ending Cash (CF) $20.9M $10.3M $12.3M $3.3M $5.1M
 
Levered Free Cash Flow $745K $2.8M $3.4M $1.4M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.8M $2.8M $5.4M -$48.7M $7.9M
Depreciation & Amoritzation $13M $16.3M $15.6M $17M $16.5M
Stock-Based Compensation $6.5M $5.4M $4.9M $4.9M $115K
Change in Accounts Receivable $94K -$1.2M $1.8M $1.6M -$460K
Change in Inventories $92K -$104K $122K -$84K -$109K
Cash From Operations -$892K $13.3M $21.2M $15.5M $20.6M
 
Capital Expenditures $7.8M $10.6M $11.8M $11.6M $7.4M
Cash Acquisitions -$23.7M -$12.6M -- -- --
Cash From Investing -$31.5M -$23.1M -$11.8M -$11.6M -$7.4M
 
Dividends Paid (Ex Special Dividend) -$11.4M -$14.4M -$15.3M -$14.3M --
Special Dividend Paid
Long-Term Debt Issued $19.5M $26M $25.5M $14.7M --
Long-Term Debt Repaid -$20.2M -$19M -$26.5M -$13.6M -$10.7M
Repurchase of Common Stock -- -- -$20M -- --
Other Financing Activities -$3.5M -$2.2M -$2.2M -$1.5M -$579K
Cash From Financing $33.4M -$519K -$7.7M -$13.3M -$11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$10.3M $1.7M -$9.4M $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.6M $2.8M $9.4M $3.8M $13.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.8M $5.4M -$48.7M $7.9M --
Depreciation & Amoritzation $16.3M $15.6M $17M $16.5M --
Stock-Based Compensation $5.4M $4.9M $4.9M $115K --
Change in Accounts Receivable -$1.2M $1.8M $1.6M -$460K --
Change in Inventories -$104K $122K -$84K -$109K --
Cash From Operations $13.3M $21.2M $15.5M $20.6M --
 
Capital Expenditures $10.6M $11.8M $11.6M $7.4M --
Cash Acquisitions -$12.6M -- -- -- --
Cash From Investing -$23.1M -$11.8M -$11.6M -$7.4M --
 
Dividends Paid (Ex Special Dividend) -$14.4M -$15.3M -$14.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26M $25.5M $14.7M -- --
Long-Term Debt Repaid -$19M -$26.5M -$13.6M -$10.7M --
Repurchase of Common Stock -- -$20M -- -- --
Other Financing Activities -$2.2M -$2.2M -$1.5M -$579K --
Cash From Financing -$519K -$7.7M -$13.3M -$11.3M --
 
Beginning Cash (CF) $60.7M $35.6M $34.5M $12.9M --
Foreign Exchange Rate Adjustment -$254K $225K $469K -$166K --
Additions / Reductions -$10.3M $1.7M -$9.4M $2M --
Ending Cash (CF) $50.2M $37.5M $25.6M $14.7M --
 
Levered Free Cash Flow $2.8M $9.4M $3.8M $13.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock