Financhill
Sell
24

BTOG Quote, Financials, Valuation and Earnings

Last price:
$0.90
Seasonality move :
11.13%
Day range:
$0.87 - $0.94
52-week range:
$0.81 - $9.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.82x
Volume:
17.3K
Avg. volume:
88.8K
1-year change:
-75.67%
Market cap:
$7.3M
Revenue:
$6.3M
EPS (TTM):
--
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- -- $192.4K $6.3M
Revenue Growth (YoY) -- -- -- -- 3155.03%
 
Cost of Revenues -- -- -- $403.4K $10.8M
Gross Profit -- -- -- -$211K -$4.6M
Gross Profit Margin -- -- -- -109.71% -72.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $511.2K $3.4M $3.5M $5.8M $3M
Other Inc / (Exp) -- -- $125.2K $773.2K -$16.8M
Operating Expenses $511.2K $3.4M $3.5M $5.8M $6.3M
Operating Income -$511.2K -$3.4M -$3.5M -$6.1M -$10.8M
 
Net Interest Expenses -- $482.4K $291K $57.6K $587.7K
EBT. Incl. Unusual Items -$510.4K -$3.9M -$3.6M -$5.3M -$28.2M
Earnings of Discontinued Ops. $4.9M -$474.6K -$43.4M $3.2M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$510.4K -$3.9M -$3.6M -$5.3M -$28.2M
 
Minority Interest in Earnings -- -$477.4K $1.5M $5.4M --
Net Income to Common Excl Extra Items $4.4M -$4.9M -$45.6M $3.2M -$28.2M
 
Basic EPS (Cont. Ops) $5.50 -$6.00 -$42.55 -$1.07 -$8.50
Diluted EPS (Cont. Ops) $5.50 -$6.00 -$42.55 -$1.07 -$8.51
Weighted Average Basic Share $793.1K $747.3K $1.1M $2M $3.3M
Weighted Average Diluted Share $793.1K $747.3K $1.1M $2M $3.3M
 
EBITDA -$510.4K -$3.8M -$3.5M -$5M -$22.6M
EBIT -$510.4K -$3.8M -$3.5M -$5.3M -$28M
 
Revenue (Reported) -- -- -- $192.4K $6.3M
Operating Income (Reported) -$511.2K -$3.4M -$3.5M -$6.1M -$10.8M
Operating Income (Adjusted) -$510.4K -$3.8M -$3.5M -$5.3M -$28M
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -$4.9M $12.4M -- $2.3M $7.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -$4.9M $12.4M -- $2.3M $7.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-28 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Cash and Equivalents $3.2M $1.1M $1.9K $17.8K $16.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.5M $9.8M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $213.6K $1.1M $130.1K $19.3M $1M
Other Current Assets -- -- -- $141.9K $2.1M
Total Current Assets $45.7M $50.3M $32.5M $23.9M $3.6M
 
Property Plant And Equipment $3.3M $10.1K -- $8M $7.4M
Long-Term Investments -- -- -- $3M $2.4M
Goodwill -- $5.2M -- -- --
Other Intangibles $462.7K -- -- -- --
Other Long-Term Assets $1.8M $7.2M $8.4M -- --
Total Assets $51.4M $63.3M $40.9M $35M $13.3M
 
Accounts Payable $8.7M $5.7M -- -- $667.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.8M $5.3M $1.3M -- $1.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9M $16.3M $36.5M -- --
Total Current Liabilities $22.8M $32.7M $38.7M $300K $2.6M
 
Long-Term Debt $4M -- -- -- $486.3K
Capital Leases -- -- -- -- --
Total Liabilities $26.8M $36.5M $42.5M $300K $3.1M
 
Common Stock $219.6K $239.7K $407.2K $918.6K $1M
Other Common Equity Adj $1.2M $814.2K $2.8M -- --
Common Equity $24.5M $23.8M -$3.2M $34.7M $10.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3M $1.6M -- --
Total Equity $24.5M $26.8M -$1.6M $34.7M $10.3M
 
Total Liabilities and Equity $51.4M $63.3M $40.9M $35M $13.3M
Cash and Short Terms $3.2M $1.1M $1.9K $17.8K $16.3K
Total Debt $10.9M $6.5M $1.3M -- $2.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.3M $124.2K $7.4M $32.9K $6.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.7M $66.9M $3.3M -- --
Inventory $755.2K $133K $32.9K -- --
Prepaid Expenses $3.5M $5.8M $105.1K $1.8M $600K
Other Current Assets -- -- -- $1.8M $184.3K
Total Current Assets $50.9M $73.2M $14.2M $6.5M $9.1M
 
Property Plant And Equipment $5.1M $5.4M $7M $27M $1.9M
Long-Term Investments -- -- -- $3M $2.4M
Goodwill -- $5.2M -- -- --
Other Intangibles $450.4K $314K -- -- --
Other Long-Term Assets -- $571.5K $5.7M -- --
Total Assets $56.9M $85.9M $29.3M $36.6M $13.5M
 
Accounts Payable $11.1M $12.2M $10.6M $75.8K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $10.1M $9.7M $1.3M $1.9M $1.4M
Current Portion Of Capital Lease Obligations $117.4K $79.8K -- -- --
Other Current Liabilities -- $1.3M $20.6M -- --
Total Current Liabilities $30M $49.9M $40.8M $2.8M $1.6M
 
Long-Term Debt $1.1M $2.8M -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $32.2M $53.7M $44.3M $2.8M $4.5M
 
Common Stock $220.9K $358.8K $584.9K $1M $1.7M
Other Common Equity Adj $1.1M $2.8M $2.4M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.4M -$2.9M -- --
Total Equity $24.6M $32.1M -$15.1M $33.8M $9M
 
Total Liabilities and Equity $56.9M $85.9M $29.3M $36.6M $13.5M
Cash and Short Terms $2.3M $124.2K $7.4M $32.9K $6.9M
Total Debt -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -$510.4K -$3.9M -$3.6M -$5.3M -$28.2M
Depreciation & Amoritzation -- -- -- $276.8K $5.4M
Stock-Based Compensation -- $930.2K $1.9M $1.6M $67.3K
Change in Accounts Receivable -$55.3K -$28.9K $28.9K -$686.8K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$5.9M -$10.4M -$14.2M -$6.8M
 
Capital Expenditures -- -- -- $8.3M $115K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2M $159.1K -- -$11.3M $4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.4M $5.5M $1.3M -- $2.7M
Long-Term Debt Repaid -- -- -- -- -$300K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$801.4K $166K $297.4K $645.1K $354.9K
Cash From Financing $6.7M $4.1M $8.5M $25.9M $2.5M
 
Beginning Cash (CF) $319.1K $3.2M $1.5M $105.9K $17.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$1.7M -$1.9M $395.5K -$1.5K
Ending Cash (CF) $3.2M $1.5M $105.9K $493.9K $16.3K
 
Levered Free Cash Flow -$5.3M -$5.9M -$10.4M -$22.5M -$6.9M
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$14.3M $746.7K -$17.5M -$8.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-12-28 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock