Financhill
Sell
13

BLRX Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
-13.9%
Day range:
$0.08 - $0.11
52-week range:
$0.08 - $1.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.35x
P/B ratio:
1.59x
Volume:
25.5M
Avg. volume:
12.9M
1-year change:
-92.59%
Market cap:
$13.5M
Revenue:
$4.8M
EPS (TTM):
-$0.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $4.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.7M
Gross Profit -- -- -- -- $1.1M
Gross Profit Margin -- -- -- -- 23.08%
 
R&D Expenses $23.4M $18.2M $19.5M $17.6M $12.5M
Selling, General & Admin $4.6M $4.7M $5.3M $11.5M $31.2M
Other Inc / (Exp) $4.2M -$5.8M -$1.5M $5.3M -$17.5M
Operating Expenses $28.1M $22.9M $24.8M $29.2M $44.1M
Operating Income -$28.1M -$22.9M -$24.8M -$29.2M -$43M
 
Net Interest Expenses $1.5M $1.3M $729K $1.1M $162K
EBT. Incl. Unusual Items -$25.4M -$30M -$27.1M -$25M -$60.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.4M -$30M -$27.1M -$25M -$60.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.4M -$30M -$27.1M -$25M -$60.6M
 
Basic EPS (Cont. Ops) -$2.55 -$1.80 -$0.60 -$0.45 -$0.90
Diluted EPS (Cont. Ops) -$2.55 -$1.80 -$0.60 -$0.45 -$0.90
Weighted Average Basic Share $9.8M $16.9M $44.2M $51.6M $64.2M
Weighted Average Diluted Share $9.8M $16.9M $44.2M $51.6M $64.2M
 
EBITDA -$22.3M -$27.6M -$25.4M -$22.5M -$57.1M
EBIT -$23.2M -$28.6M -$26.1M -$23.2M -$58.5M
 
Revenue (Reported) -- -- -- -- $4.8M
Operating Income (Reported) -$28.1M -$22.9M -$24.8M -$29.2M -$43M
Operating Income (Adjusted) -$23.2M -$28.6M -$26.1M -$23.2M -$58.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $4.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $822K
Gross Profit -- -- -- -- $4.1M
Gross Profit Margin -- -- -- -- 83.37%
 
R&D Expenses $3.5M $4.9M $4.4M $2.7M $2.6M
Selling, General & Admin $1.2M $1.3M $2.7M $9.6M $6.9M
Other Inc / (Exp) $294K $710K $389K -$3.1M $756K
Operating Expenses $4.6M $6.2M $7.1M $12.4M $9.5M
Operating Income -$4.6M -$6.2M -$7.1M -$12.4M -$5.4M
 
Net Interest Expenses $263K $209K $158K $525K $1.2M
EBT. Incl. Unusual Items -$4.6M -$5.7M -$6.8M -$16M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$5.7M -$6.8M -$16M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$5.7M -$6.8M -$16M -$5.8M
 
Basic EPS (Cont. Ops) -$0.30 -$0.15 -$0.15 -$0.30 -$0.07
Diluted EPS (Cont. Ops) -$0.30 -$0.15 -$0.15 -$0.30 -$0.07
Weighted Average Basic Share $19.8M $47.2M $49.4M $61.9M $80M
Weighted Average Diluted Share $19.8M $47.2M $49.4M $61.9M $80M
 
EBITDA -$4.1M -$5.3M -$6.4M -$15M -$3.4M
EBIT -$4.3M -$5.5M -$6.6M -$15.2M -$4.2M
 
Revenue (Reported) -- -- -- -- $4.9M
Operating Income (Reported) -$4.6M -$6.2M -$7.1M -$12.4M -$5.4M
Operating Income (Adjusted) -$4.3M -$5.5M -$6.6M -$15.2M -$4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $22M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $6.9M
Gross Profit -- -- -- -- $15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.7M $19M $19.3M $12.8M $10.4M
Selling, General & Admin $4.7M $5M $8M $26.6M $32.2M
Other Inc / (Exp) $109K -$9.8M $4.6M -$10.6M $9.4M
Operating Expenses $26.5M $24.1M $27.4M $39.5M $43M
Operating Income -$26.5M -$24.1M -$27.4M -$39.5M -$27.8M
 
Net Interest Expenses $1.5M $861K $802K $2.4M $1.5M
EBT. Incl. Unusual Items -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
 
Basic EPS (Cont. Ops) -$2.25 -$1.20 -$0.45 -$0.75 -$0.23
Diluted EPS (Cont. Ops) -$2.25 -$1.20 -$0.45 -$0.75 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25M -$32.9M -$21.9M -$47.5M -$13.3M
EBIT -$26M -$33.6M -$22.5M -$48.4M -$16.2M
 
Revenue (Reported) -- -- -- -- $22M
Operating Income (Reported) -$26.5M -$24.1M -$27.4M -$39.5M -$27.8M
Operating Income (Adjusted) -$26M -$33.6M -$22.5M -$48.4M -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $17.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.2M
Gross Profit -- -- -- -- $14M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $14.3M $14.2M $9.4M $7.3M
Selling, General & Admin $3.5M $3.8M $6.6M $21.7M $22.7M
Other Inc / (Exp) -$80K -$4.1M $2.1M -$13.8M $13.1M
Operating Expenses $17.1M $18.2M $20.8M $31.1M $30M
Operating Income -$17.1M -$18.2M -$20.8M -$31.1M -$16M
 
Net Interest Expenses $898K $503K $576K $1.8M $3.1M
EBT. Incl. Unusual Items -$18M -$22.8M -$19.2M -$46.7M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18M -$22.8M -$19.2M -$46.7M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18M -$22.8M -$19.2M -$46.7M -$6M
 
Basic EPS (Cont. Ops) -$1.35 -$0.60 -$0.45 -$0.75 -$0.08
Diluted EPS (Cont. Ops) -$1.35 -$0.60 -$0.45 -$0.75 -$0.08
Weighted Average Basic Share $46.2M $129.1M $144.8M $185M $232.2M
Weighted Average Diluted Share $46.2M $129.1M $144.8M $185M $232.2M
 
EBITDA -$16.2M -$21.4M -$17.9M -$43M $818K
EBIT -$16.9M -$21.9M -$18.4M -$43.6M -$1.4M
 
Revenue (Reported) -- -- -- -- $17.2M
Operating Income (Reported) -$17.1M -$18.2M -$20.8M -$31.1M -$16M
Operating Income (Adjusted) -$16.9M -$21.9M -$18.4M -$43.6M -$1.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.3M $16.8M $13M $10.6M $4.3M
Short Term Investments $22.2M $5.8M $44.1M $40.5M $38.7M
Accounts Receivable, Net -- -- -- -- $358K
Inventory -- -- -- -- $2M
Prepaid Expenses $108K $152K $127K $198K $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets $28.2M $22.9M $57.4M $52M $47.2M
 
Property Plant And Equipment $3.5M $2.7M $2.3M $2.5M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $21.9M $21.7M $21.7M $21.9M $14.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $53.6M $47.3M $81.4M $76.4M $63.9M
 
Accounts Payable $7.8M $5.9M $5.6M $7M $10.9M
Accrued Expenses $1M $1.2M $828K $1.3M $2.8M
Current Portion Of Long-Term Debt $2.6M $3.1M $2.8M $1.5M $3.1M
Current Portion Of Capital Lease Obligations $202K $191K $168K $427K $528K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $10.6M $9.7M $10.7M $30.9M
 
Long-Term Debt $5.8M $2.7M -- $8.6M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $25.3M $13.3M $25.5M $50.7M
 
Common Stock $4.7M $9.9M $21.1M $27.1M $31.4M
Other Common Equity Adj $10.7M $10.9M $11.7M $13.3M $15.6M
Common Equity $33.4M $22M $68.1M $50.8M $13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.4M $22M $68.1M $50.8M $13.2M
 
Total Liabilities and Equity $53.6M $47.3M $81.4M $76.4M $63.9M
Cash and Short Terms $27.5M $22.6M $57.1M $51.1M $43M
Total Debt $8.5M $5.8M $2.8M $10.2M $9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.6M $14.1M $13.1M $7.7M $8.8M
Short Term Investments $14.3M $48.1M $44.2M $18.2M $20.3M
Accounts Receivable, Net -- -- -- -- $3.6M
Inventory -- -- -- $1.4M $3.5M
Prepaid Expenses $269K $449K $537K $1.2M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $21.4M $62.8M $57.9M $28.8M $37.8M
 
Property Plant And Equipment $2.9M $2.4M $2M $2M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $46M $86.9M $81.7M $52.9M $52.7M
 
Accounts Payable $5.9M $5.4M $5.8M $8.4M $4.6M
Accrued Expenses $1.4M $1.1M $1.4M $2.7M $3.4M
Current Portion Of Long-Term Debt $3M $3.6M $802K $3.1M $9.8M
Current Portion Of Capital Lease Obligations $200K $169K $151K $526K $517K
Other Current Liabilities -- -- -- -- $4.4M
Total Current Liabilities $10.5M $10.3M $8.1M $14.7M $25M
 
Long-Term Debt $3.6M -- $8.4M $8.5M $18M
Capital Leases -- -- -- -- --
Total Liabilities $21.2M $16M $26.1M $39.7M $44.2M
 
Common Stock $8.3M $20.9M $27.1M $28.3M $34.4M
Other Common Equity Adj $11.4M $11.7M $12.4M $14.7M $16.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.8M $70.9M $55.5M $13.1M $8.5M
 
Total Liabilities and Equity $46M $86.9M $81.7M $52.9M $52.7M
Cash and Short Terms $20.8M $62.2M $57.3M $26M $29.2M
Total Debt $6.5M $3.6M $9.2M $11.5M $27.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$25.4M -$30M -$27.1M -$25M -$60.6M
Depreciation & Amoritzation $940K $934K $703K $654K $1.4M
Stock-Based Compensation $1.8M $1.3M $1.5M $2.2M $2.3M
Change in Accounts Receivable -- -- -- -- -$358K
Change in Inventories -- -- -- -- -$2M
Cash From Operations -$22.7M -$23.2M -$23.6M -$26.2M -$22.6M
 
Capital Expenditures $73K -- $97K $316K $297K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.3M $16.7M -$38.2M $4M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $9.1M --
Long-Term Debt Repaid -$1.1M -$3.4M -$3.6M -$3.1M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.2M $17.9M $57.7M $20.4M $15.1M
 
Beginning Cash (CF) $3.4M $5.3M $16.8M $13M $10.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $11.3M -$4M -$1.8M -$6.1M
Ending Cash (CF) $5.3M $16.8M $13M $10.6M $4.3M
 
Levered Free Cash Flow -$22.7M -$23.2M -$23.7M -$26.6M -$22.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.6M -$5.7M -$6.8M -$16M -$5.8M
Depreciation & Amoritzation $204K $167K $153K $221K $840K
Stock-Based Compensation $196K $272K $614K $472K $319K
Change in Accounts Receivable -- -- -- -- -$432K
Change in Inventories -- -- -- -$1.4M $90K
Cash From Operations -$5.5M -$5M -$8.7M -$9.9M -$9.8M
 
Capital Expenditures -- -$3K $26K $27K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $40K -$14.9M $4.1M $10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.7M -- --
Long-Term Debt Repaid -$1M -$877K -$1.1M -$942K -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1M $1.6M $22.7M $3.5M -$1.2M
 
Beginning Cash (CF) $5.5M $17.5M $14M $10.1M $9.6M
Foreign Exchange Rate Adjustment $6K -$9K $5K -$72K $81K
Additions / Reductions $1M -$3.4M -$900K -$2.3M -$868K
Ending Cash (CF) $6.6M $14.1M $13.1M $7.7M $8.8M
 
Levered Free Cash Flow -$5.5M -$5M -$8.7M -$9.9M -$9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.9M -$34.7M -$23.5M -$52.5M -$19.9M
Depreciation & Amoritzation $1M $726K $641K $865K $2.9M
Stock-Based Compensation $1.7M $1.3M $1.6M $2.4M $2.2M
Change in Accounts Receivable -- -- -- -- -$3.6M
Change in Inventories -- -- -- -$1.4M -$2.2M
Cash From Operations -$23.2M -$23.5M -$26.1M -$33.3M -$30.3M
 
Capital Expenditures $20K $34K $150K $507K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.3M -$33.7M $4.1M $25.7M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.4M -$3.5M -$3.9M -$1.2M -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.5M $64.5M $21.3M $2.7M $33.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $7.3M -$659K -$4.9M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.2M -$23.5M -$26.2M -$33.8M -$30.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18M -$22.8M -$19.2M -$46.7M -$6M
Depreciation & Amoritzation $737K $529K $467K $678K $2.2M
Stock-Based Compensation $1.1M $1.1M $1.2M $1.4M $1.3M
Change in Accounts Receivable -- -- -- -- -$3.3M
Change in Inventories -- -- -- -$1.4M -$1.6M
Cash From Operations -$17.8M -$18.1M -$20.6M -$27.6M -$35.3M
 
Capital Expenditures $1K $35K $88K $279K $59K
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.1M -$42.2M $144K $21.8M $18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.7M -- $19.2M
Long-Term Debt Repaid -$2.5M -$2.6M -$3M -$1.1M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.9M $57.6M $21.1M $3.3M $21.8M
 
Beginning Cash (CF) $15.9M $50.4M $38.4M $29.8M $19.9M
Foreign Exchange Rate Adjustment -$15K -$37K -$557K -$416K -$140K
Additions / Reductions $1.3M -$2.7M $672K -$2.4M $4.7M
Ending Cash (CF) $17.1M $47.6M $38.6M $26.9M $24.4M
 
Levered Free Cash Flow -$17.8M -$18.1M -$20.6M -$27.9M -$35.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will TJX Companies Stock Be in 10 Years?
Where Will TJX Companies Stock Be in 10 Years?

Off-price retail is as popular as ever thanks to social…

Will CVS Health Stock Recover?
Will CVS Health Stock Recover?

It’s been a treacherous journey for CVS Health Corporation (NYSE:CVS)…

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 16

Quantum [QMCO] is down 0% over the past day.

Buy
51
QRVO alert for Jan 16

Qorvo [QRVO] is down 0% over the past day.

Sell
31
ATEX alert for Jan 16

Anterix [ATEX] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock