Financhill
Buy
51

BIRD Quote, Financials, Valuation and Earnings

Last price:
$6.54
Seasonality move :
13.14%
Day range:
$5.60 - $6.76
52-week range:
$3.93 - $18.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.29x
P/B ratio:
0.65x
Volume:
94K
Avg. volume:
53.6K
1-year change:
-54.4%
Market cap:
$54M
Revenue:
$189.8M
EPS (TTM):
-$11.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $219.3M $277.5M $297.8M $254.1M $189.8M
Revenue Growth (YoY) 13.23% 26.53% 7.31% -14.68% -25.31%
 
Cost of Revenues $106.6M $130.8M $168.1M $149.8M $108.7M
Gross Profit $112.7M $146.7M $129.6M $104.2M $81.1M
Gross Profit Margin 51.41% 52.86% 43.53% 41.03% 42.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $142M $179.5M $225.8M $223.1M $175M
Other Inc / (Exp) -$452K -$11.5M -$3.9M -$37.3M -$983K
Operating Expenses $142M $179.5M $225.8M $223.1M $175M
Operating Income -$29.2M -$32.9M -$96.2M -$118.9M -$94M
 
Net Interest Expenses $297K $178K -- -- --
EBT. Incl. Unusual Items -$30M -$44.6M -$100.1M -$152.1M -$91.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $810K $1.2M $334K $1.9M
Net Income to Company -$25.9M -$45.4M -$101.4M -$152.5M -$93.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.9M -$45.4M -$101.4M -$152.5M -$93.3M
 
Basic EPS (Cont. Ops) -$4.07 -$13.00 -$13.60 -$20.10 -$11.87
Diluted EPS (Cont. Ops) -$4.07 -$13.00 -$13.60 -$20.10 -$11.87
Weighted Average Basic Share $6.3M $3.5M $7.4M $7.6M $7.9M
Weighted Average Diluted Share $6.3M $3.5M $7.4M $7.6M $7.9M
 
EBITDA -$22.6M -$34.7M -$81.5M -$97.8M -$81.6M
EBIT -$29.7M -$44.4M -$96.2M -$118.9M -$94M
 
Revenue (Reported) $219.3M $277.5M $297.8M $254.1M $189.8M
Operating Income (Reported) -$29.2M -$32.9M -$96.2M -$118.9M -$94M
Operating Income (Adjusted) -$29.7M -$44.4M -$96.2M -$118.9M -$94M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $49.6M $62.8M $54.4M $39.3M $32.1M
Revenue Growth (YoY) -- 26.44% -13.4% -27.64% -18.34%
 
Cost of Revenues $23.8M $30.2M $32.5M $20.9M $17.7M
Gross Profit $25.8M $32.6M $21.8M $18.5M $14.4M
Gross Profit Margin 52.03% 51.95% 40.14% 46.93% 44.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.3M $52.6M $54.3M $47.5M $37.2M
Other Inc / (Exp) -$2.7M -$137K -$3.3M $898K $728K
Operating Expenses $36.3M $52.6M $54.3M $47.5M $37.2M
Operating Income -$10.4M -$20M -$32.4M -$29M -$22.8M
 
Net Interest Expenses $51K -- -- -- --
EBT. Incl. Unusual Items -$13.2M -$20.1M -$34.9M -$27.1M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $352K $1.8M $221K $239K $66K
Net Income to Company -$13.5M -$21.9M -$35.2M -$27.3M -$21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$21.9M -$35.2M -$27.3M -$21.9M
 
Basic EPS (Cont. Ops) -$2.13 -$3.00 -$4.60 -$3.52 -$2.73
Diluted EPS (Cont. Ops) -$2.13 -$3.00 -$4.60 -$3.52 -$2.73
Weighted Average Basic Share $6.3M $7.4M $7.5M $7.8M $8M
Weighted Average Diluted Share $6.3M $7.4M $7.5M $7.8M $8M
 
EBITDA -$11.4M -$16.5M -$27.4M -$24.2M -$20.9M
EBIT -$13.1M -$20M -$32.4M -$29M -$22.8M
 
Revenue (Reported) $49.6M $62.8M $54.4M $39.3M $32.1M
Operating Income (Reported) -$10.4M -$20M -$32.4M -$29M -$22.8M
Operating Income (Adjusted) -$13.1M -$20M -$32.4M -$29M -$22.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $290.6M $289.4M $239M $182.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $137.2M $170.5M $138.2M $105.5M
Gross Profit -- $153.4M $118.8M $100.9M $77M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $195.9M $227.5M $216.3M $164.8M
Other Inc / (Exp) -$4.8M -$9M -$7.2M -$33.1M -$1.2M
Operating Expenses -- $195.9M $227.5M $216.3M $164.8M
Operating Income -- -$42.4M -$108.7M -$115.4M -$87.8M
 
Net Interest Expenses $132K $126K -- -- --
EBT. Incl. Unusual Items -- -$51.5M -$115M -$144.3M -$86.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.2M -$316K $352K $1.7M
Net Income to Company -- -$53.7M -$114.6M -$144.6M -$87.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$53.7M -$114.6M -$144.6M -$87.9M
 
Basic EPS (Cont. Ops) -- -$7.93 -$15.40 -$18.87 -$11.04
Diluted EPS (Cont. Ops) -- -$7.93 -$15.40 -$18.87 -$11.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$39.9M -$92.6M -$94.7M -$78.3M
EBIT -- -$51.2M -$108.9M -$115.4M -$87.8M
 
Revenue (Reported) -- $290.6M $289.4M $239M $182.5M
Operating Income (Reported) -- -$42.4M -$108.7M -$115.4M -$87.8M
Operating Income (Adjusted) -- -$51.2M -$108.9M -$115.4M -$87.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $49.6M $62.8M $54.4M $39.3M $32.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8M $30.2M $32.5M $20.9M $17.7M
Gross Profit $25.8M $32.6M $21.8M $18.5M $14.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.3M $52.6M $54.3M $47.5M $37.2M
Other Inc / (Exp) -$2.7M -$137K -$3.3M $898K $728K
Operating Expenses $36.3M $52.6M $54.3M $47.5M $37.2M
Operating Income -$10.4M -$20M -$32.4M -$29M -$22.8M
 
Net Interest Expenses $51K -- -- -- --
EBT. Incl. Unusual Items -$13.2M -$20.1M -$34.9M -$27.1M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $352K $1.8M $221K $239K $66K
Net Income to Company -$13.5M -$21.9M -$35.2M -$27.3M -$21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$21.9M -$35.2M -$27.3M -$21.9M
 
Basic EPS (Cont. Ops) -$2.13 -$3.00 -$4.60 -$3.52 -$2.73
Diluted EPS (Cont. Ops) -$2.13 -$3.00 -$4.60 -$3.52 -$2.73
Weighted Average Basic Share $6.3M $7.4M $7.5M $7.8M $8M
Weighted Average Diluted Share $6.3M $7.4M $7.5M $7.8M $8M
 
EBITDA -$11.4M -$16.5M -$27.4M -$24.2M -$20.9M
EBIT -$13.1M -$20M -$32.4M -$29M -$22.8M
 
Revenue (Reported) $49.6M $62.8M $54.4M $39.3M $32.1M
Operating Income (Reported) -$10.4M -$20M -$32.4M -$29M -$22.8M
Operating Income (Adjusted) -$13.1M -$20M -$32.4M -$29M -$22.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $126.6M $288.6M $167.1M $130M $66.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $11M $9.2M $8.2M $6.2M
Inventory $59.2M $106.9M $116.8M $57.8M $44.1M
Prepaid Expenses $4.7M $9M $6.7M $5.7M $5.1M
Other Current Assets -- -- -- -- $1K
Total Current Assets $214.8M $444.4M $308.9M $212.4M $130.6M
 
Property Plant And Equipment $23.3M $38M $145.6M $93.2M $55.9M
Long-Term Investments $2M $2.3M $2.3M $2M $200K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $156K $107K $57K $8K --
Total Assets $244M $488.4M $462.4M $312.7M $188.9M
 
Accounts Payable $20.2M $30.7M $12.2M $5.9M $10.8M
Accrued Expenses $10.7M $17.8M $13M $13.4M $11.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $10.3M $15.2M $10.9M
Other Current Liabilities -- -- -$1K -- --
Total Current Liabilities $54.7M $81.2M $50M $48.6M $44.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $269.6M $91.4M $145.6M $127.4M $87.2M
 
Common Stock $5K $15K $15K $1K $1K
Other Common Equity Adj $2M $666K -$3.6M -$3.3M -$5.7M
Common Equity -$25.5M $397M $316.8M $185.3M $101.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$25.5M $397M $316.8M $185.3M $101.7M
 
Total Liabilities and Equity $244M $488.4M $462.4M $312.7M $188.9M
Cash and Short Terms $126.6M $288.6M $167.1M $130M $66.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $239.7M $143.3M $102.1M $39.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $4.2M $5.9M $5.7M $5.1M
Inventory -- $118.5M $109.5M $60.6M $42.9M
Prepaid Expenses -- $11.2M $6.3M $6.6M $4.4M
Other Current Assets -- -- -$1K -- --
Total Current Assets -- $402.4M $274.1M $185.2M $97.8M
 
Property Plant And Equipment -- $42.9M $147.4M $80.7M $47.3M
Long-Term Investments -- $2.3M $2.3M $2M $200K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $94K $45K -- --
Total Assets -- $451.4M $429.3M $272.4M $147.3M
 
Accounts Payable -- $17.1M $7.3M $13.1M $5.6M
Accrued Expenses -- $13.1M $11.4M $8.4M $6.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $11.8M $14M $9.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $58.6M $43.2M $46.7M $30.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $71.1M $141.5M $112.1M $64.4M
 
Common Stock -- $15K $15K $15K $1K
Other Common Equity Adj -- -$8K -$3.4M -$4.5M -$5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $380.3M $287.8M $160.3M $82.8M
 
Total Liabilities and Equity -- $451.4M $429.3M $272.4M $147.3M
Cash and Short Terms -- $239.7M $143.3M $102.1M $39.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.9M -$45.4M -$101.4M -$152.5M -$93.3M
Depreciation & Amoritzation $7.1M $9.7M $14.7M $21M $12.4M
Stock-Based Compensation $6.8M $11.2M $19.9M $19.3M $11.5M
Change in Accounts Receivable -$740K -$9.1M $1.6M $1M $2M
Change in Inventories -$13.9M -$48.5M -$24.7M $47.5M $6.9M
Cash From Operations -$34.6M -$50.9M -$90.6M -$30.2M -$63.9M
 
Capital Expenditures $14.4M $24.2M $31.4M $10.9M $4.1M
Cash Acquisitions -- -- -- $2.2M $4M
Cash From Investing -$16.3M -$25.6M -$32.3M -$7.7M $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.3M -- $539K -- --
Long-Term Debt Repaid -$18.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.7M -$910K -$581K -$1K
Cash From Financing $102.2M $238.2M $3.6M $640K $287K
 
Beginning Cash (CF) $75M $127.3M $288.6M $167.8M $130.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.3M $161.7M -$119.3M -$37.3M -$61.5M
Ending Cash (CF) $127.3M $288.6M $167.8M $130.7M $67.6M
 
Levered Free Cash Flow -$48.9M -$75M -$121.9M -$41.1M -$68M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.5M -$21.9M -$35.2M -$27.3M -$21.9M
Depreciation & Amoritzation $1.8M $3.4M $5.1M $4.8M $1.9M
Stock-Based Compensation $1.7M $4.4M $5.7M $3.3M $2.3M
Change in Accounts Receivable -$23K $6.7M $3.3M $1.6M $1.1M
Change in Inventories -$9.9M -$12.1M $5.1M -$4M $776K
Cash From Operations -$24M -$40.5M -$20.9M -$26.2M -$27.9M
 
Capital Expenditures $3.7M $8.4M $3M $1.1M $643K
Cash Acquisitions -- -- -- $304K $385K
Cash From Investing -$4M -$8.4M -$3.1M -$766K -$214K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$744K -$61K -$1K -$4K
Cash From Financing $587K $710K $62K $33K $3K
 
Beginning Cash (CF) $127.3M $288.6M $167.8M $130.7M $67.6M
Foreign Exchange Rate Adjustment -$476K -$120K $110K -$814K $420K
Additions / Reductions -$27.4M -$48.1M -$23.9M -$26.9M -$28.1M
Ending Cash (CF) $99.4M $240.3M $143.9M $102.9M $39.9M
 
Levered Free Cash Flow -$27.7M -$48.8M -$23.9M -$27.3M -$28.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$53.7M -$114.6M -$144.6M -$87.9M
Depreciation & Amoritzation -- $11.3M $16.3M $20.8M $9.5M
Stock-Based Compensation $1.7M $14M $21.1M $17M $10.4M
Change in Accounts Receivable -- -$2.3M -$1.8M -$667K $1.4M
Change in Inventories -- -$50.7M -$7.5M $38.4M $11.7M
Cash From Operations -- -$67.3M -$71M -$35.5M -$65.5M
 
Capital Expenditures $3.7M $28.8M $26M $9M $3.6M
Cash Acquisitions -- -- -- $2.5M $4.1M
Cash From Investing -- -$30M -$27M -$5.4M $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$227K -$521K -$4K
Cash From Financing -- $238.3M $2.9M $611K $257K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $141M -$95.1M -$40.3M -$62.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$96.1M -$97.1M -$44.5M -$69.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.5M -$21.9M -$35.2M -$27.3M -$21.9M
Depreciation & Amoritzation $1.8M $3.4M $5.1M $4.8M $1.9M
Stock-Based Compensation $1.7M $4.4M $5.7M $3.3M $2.3M
Change in Accounts Receivable -$23K $6.7M $3.3M $1.6M $1.1M
Change in Inventories -$9.9M -$12.1M $5.1M -$4M $776K
Cash From Operations -$24M -$40.5M -$20.9M -$26.2M -$27.9M
 
Capital Expenditures $3.7M $8.4M $3M $1.1M $643K
Cash Acquisitions -- -- -- $304K $385K
Cash From Investing -$4M -$8.4M -$3.1M -$766K -$214K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$744K -$61K -$1K -$4K
Cash From Financing $587K $710K $62K $33K $3K
 
Beginning Cash (CF) $127.3M $288.6M $167.8M $130.7M $67.6M
Foreign Exchange Rate Adjustment -$476K -$120K $110K -$814K $420K
Additions / Reductions -$27.4M -$48.1M -$23.9M -$26.9M -$28.1M
Ending Cash (CF) $99.4M $240.3M $143.9M $102.9M $39.9M
 
Levered Free Cash Flow -$27.7M -$48.8M -$23.9M -$27.3M -$28.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock