Financhill
Sell
45

BIGC Quote, Financials, Valuation and Earnings

Last price:
$6.12
Seasonality move :
-22.28%
Day range:
$6.04 - $6.26
52-week range:
$5.13 - $8.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.43x
P/B ratio:
16.58x
Volume:
538.6K
Avg. volume:
871.9K
1-year change:
-25.43%
Market cap:
$480.5M
Revenue:
$309.4M
EPS (TTM):
-$0.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $112.1M $152.4M $219.9M $279.1M $309.4M
Revenue Growth (YoY) 22.03% 35.92% 44.29% 26.94% 10.86%
 
Cost of Revenues $27M $34.1M $48.5M $70M $74.2M
Gross Profit $85.1M $118.2M $171.4M $209.1M $235.2M
Gross Profit Margin 75.9% 77.6% 77.95% 74.92% 76.02%
 
R&D Expenses $43.1M $48.3M $64.5M $88.3M $83.5M
Selling, General & Admin $82.9M $108.6M $156.2M $210.8M $199.1M
Other Inc / (Exp) -$208K $4.2M -$23.4M -$42.8M -$17.5M
Operating Expenses $126.1M $156.9M $224M $307.1M $291M
Operating Income -$41M -$38.7M -$52.6M -$98M -$55.8M
 
Net Interest Expenses $1.4M $3.1M $698K -- --
EBT. Incl. Unusual Items -$42.6M -$37.5M -$76.7M -$139.4M -$64.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28K $25K -$34K $495K --
Net Income to Company -$42.6M -$37.6M -$76.7M -$139.9M -$64.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.6M -$37.6M -$76.7M -$139.9M -$64.7M
 
Basic EPS (Cont. Ops) -$0.88 -$0.99 -$1.08 -$1.91 -$0.86
Diluted EPS (Cont. Ops) -$0.88 -$0.99 -$1.08 -$1.91 -$0.86
Weighted Average Basic Share $56.9M $39.1M $70.9M $73.2M $75.1M
Weighted Average Diluted Share $56.9M $39.1M $70.9M $73.2M $75.1M
 
EBITDA -$38.4M -$31.3M -$70.3M -$127.1M -$51.3M
EBIT -$41M -$34.4M -$76.5M -$138.6M -$63.8M
 
Revenue (Reported) $112.1M $152.4M $219.9M $279.1M $309.4M
Operating Income (Reported) -$41M -$38.7M -$52.6M -$98M -$55.8M
Operating Income (Adjusted) -$41M -$34.4M -$76.5M -$138.6M -$63.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.7M $59.3M $72.4M $78M $83.7M
Revenue Growth (YoY) 40.59% 49.2% 22.11% 7.81% 7.26%
 
Cost of Revenues $8.6M $12.4M $17.5M $19.1M $19.9M
Gross Profit $31.1M $46.9M $54.9M $59M $63.8M
Gross Profit Margin 78.37% 79.08% 75.79% 75.59% 76.27%
 
R&D Expenses $12.1M $16.5M $22.2M $21.7M $20.8M
Selling, General & Admin $29.1M $40.5M $54.9M $50.6M $49.6M
Other Inc / (Exp) -$75K -$9.8M -$6.6M -$7.2M $1.8M
Operating Expenses $41.2M $58.4M $79.2M $74.3M $72.9M
Operating Income -$10.1M -$11.5M -$24.3M -$15.3M -$9M
 
Net Interest Expenses $739K $101K -- -- --
EBT. Incl. Unusual Items -$10.9M -$21.4M -$30.2M -$20.2M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14K $257K $86K $145K $269K
Net Income to Company -$10.9M -$21.7M -$30.3M -$20.3M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$21.7M -$30.3M -$20.3M -$7M
 
Basic EPS (Cont. Ops) -$0.16 -$0.30 -$0.41 -$0.27 -$0.09
Diluted EPS (Cont. Ops) -$0.16 -$0.30 -$0.41 -$0.27 -$0.09
Weighted Average Basic Share $49.4M $71.4M $73.5M $75.4M $77.9M
Weighted Average Diluted Share $49.4M $71.4M $73.5M $75.4M $77.9M
 
EBITDA -$9.4M -$19.3M -$27M -$16.8M -$1.4M
EBIT -$10.1M -$21.4M -$30M -$19.9M -$4.9M
 
Revenue (Reported) $39.7M $59.3M $72.4M $78M $83.7M
Operating Income (Reported) -$10.1M -$11.5M -$24.3M -$15.3M -$9M
Operating Income (Adjusted) -$10.1M -$21.4M -$30M -$19.9M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $140.2M $198.1M $271.5M $297.7M $330M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32M $42.1M $68.1M $73.7M $77.1M
Gross Profit $108.3M $156M $203.4M $223.9M $253M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.4M $58.7M $85.3M $86.6M $80.6M
Selling, General & Admin $97.6M $140.9M $206M $204M $194.7M
Other Inc / (Exp) $4.1M -$10.8M -$44.8M -$26.4M -$3.6M
Operating Expenses $142.9M $201.1M $299.3M $298.7M $285M
Operating Income -$34.7M -$45M -$95.9M -$74.8M -$32M
 
Net Interest Expenses $3.1M $497K $628K -- --
EBT. Incl. Unusual Items -$33.6M -$56.4M -$141.2M -$93.7M -$27.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13K $282K -$56K $806K $139K
Net Income to Company -$33.7M -$56.6M -$141.2M -$94.5M -$27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.7M -$56.6M -$141.2M -$94.5M -$27.8M
 
Basic EPS (Cont. Ops) -$0.63 -$0.80 -$1.94 -$1.27 -$0.36
Diluted EPS (Cont. Ops) -$0.63 -$0.80 -$1.94 -$1.27 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27.3M -$51.6M -$128.6M -$81M -$11.2M
EBIT -$30.5M -$55.9M -$139.9M -$92.8M -$25.2M
 
Revenue (Reported) $140.2M $198.1M $271.5M $297.7M $330M
Operating Income (Reported) -$34.7M -$45M -$95.9M -$74.8M -$32M
Operating Income (Adjusted) -$30.5M -$55.9M -$139.9M -$92.8M -$25.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $109.2M $155M $206.6M $225.2M $245.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.9M $31.8M $51.5M $55.3M $58.1M
Gross Profit $85.3M $123.1M $155.2M $170M $187.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.4M $44.8M $65.6M $64M $61.1M
Selling, General & Admin $75.8M $108.2M $157.9M $151.2M $146.8M
Other Inc / (Exp) $4.2M -$10.9M -$32.3M -$15.9M -$1.9M
Operating Expenses $110.2M $154.3M $229.6M $221.2M $215.3M
Operating Income -$24.9M -$31.2M -$74.4M -$51.2M -$27.5M
 
Net Interest Expenses $2.6M $101K $715K -- --
EBT. Incl. Unusual Items -$23.4M -$42.2M -$106.7M -$60.9M -$23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $263K $241K $552K $691K
Net Income to Company -$23.4M -$42.4M -$106.9M -$61.5M -$24.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$42.4M -$106.9M -$61.5M -$24.6M
 
Basic EPS (Cont. Ops) -$0.42 -$0.59 -$1.46 -$0.82 -$0.32
Diluted EPS (Cont. Ops) -$0.42 -$0.59 -$1.46 -$0.82 -$0.32
Weighted Average Basic Share $172.1M $211.8M $219.1M $224.3M $232M
Weighted Average Diluted Share $172.1M $211.8M $219.1M $224.3M $232M
 
EBITDA -$18.3M -$38.6M -$96.9M -$51.3M -$11.2M
EBIT -$20.7M -$42.1M -$105.6M -$60.3M -$21.7M
 
Revenue (Reported) $109.2M $155M $206.6M $225.2M $245.9M
Operating Income (Reported) -$24.9M -$31.2M -$74.4M -$51.2M -$27.5M
Operating Income (Adjusted) -$20.7M -$42.1M -$105.6M -$60.3M -$21.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.8M $219.4M $297.6M $91.6M $71.7M
Short Term Investments -- -- $102.3M $211.9M $198.4M
Accounts Receivable, Net $15.5M $22.9M $39.8M $35.1M $37.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $8M $9.7M $28M $24.7M
Total Current Assets $31.7M $254.1M $454.5M $374.2M $342M
 
Property Plant And Equipment $22.3M $19M $16.9M $15M $14.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $42.4M $49.7M $52.1M
Other Intangibles -- -- $35M $27.6M $27.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $56.1M $276.6M $555.5M $474.1M $444.1M
 
Accounts Payable $3.9M $5.8M $8.2M $7M $8M
Accrued Expenses $12M $21.6M $20.3M $16.3M $15.7M
Current Portion Of Long-Term Debt $2.4M -- -- -- $547K
Current Portion Of Capital Lease Obligations $2.7M $3.2M $2.7M $2.6M $2.5M
Other Current Liabilities $3M $3.1M $18.3M $33.2M $10.1M
Total Current Liabilities $33.9M $45.9M $62.8M $78.8M $70.8M
 
Long-Term Debt $38.5M -- $335.5M $337.5M $339.6M
Capital Leases -- -- -- -- --
Total Liabilities $313.4M $59.9M $417.2M $428.4M $418.5M
 
Common Stock $2K $7K $7K $7K $7K
Other Common Equity Adj -- -- -$191K -$1.2M $163K
Common Equity -$257.3M $216.8M $138.3M $45.7M $25.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$257.3M $216.8M $138.3M $45.7M $25.5M
 
Total Liabilities and Equity $56.1M $276.6M $555.5M $474.1M $444.1M
Cash and Short Terms $7.8M $219.4M $399.9M $303.5M $270.1M
Total Debt $40.9M -- $335.5M $337.5M $340.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $178.8M $364.9M $100.6M $69.8M $35.4M
Short Term Investments -- $43.5M $206.1M $195.6M $133M
Accounts Receivable, Net $17.6M $34M $48.1M $51.8M $38.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.3M $13.7M $13.8M $15.7M $21M
Total Current Assets $212.9M $460.5M $375.5M $341.5M $243.5M
 
Property Plant And Equipment $19.6M $17.6M $19.3M $15.2M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $41.4M $49.7M $49.7M $51.9M
Other Intangibles -- $35.4M $29.4M $21.5M $19.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $235.5M $560.5M $481.4M $436M $335.1M
 
Accounts Payable $5.6M $5.9M $7.2M $6.3M $8.1M
Accrued Expenses $15.9M $16.5M $14.7M $13.9M $13M
Current Portion Of Long-Term Debt $11.9M -- -- $403K --
Current Portion Of Capital Lease Obligations $3.1M $2.9M $2.7M $2.5M $2.9M
Other Current Liabilities $3.5M $10M $25.1M $11M $14.8M
Total Current Liabilities $52.5M $48.8M $66.3M $67.1M $86.6M
 
Long-Term Debt $10M $335.1M $337M $339.4M $216.8M
Capital Leases -- -- -- -- --
Total Liabilities $77M $399.3M $416.3M $416.1M $306.2M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -- -- -$1.6M -$417K $380K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158.5M $161.2M $65.1M $19.9M $29M
 
Total Liabilities and Equity $235.5M $560.5M $481.4M $436M $335.1M
Cash and Short Terms $178.8M $408.4M $306.7M $265.4M $168.4M
Total Debt $21.9M $335.1M $337M $339.8M $216.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$42.6M -$37.6M -$76.7M -$139.9M -$64.7M
Depreciation & Amoritzation $2.6M $3.1M $6.2M $11.4M $12.5M
Stock-Based Compensation $3.2M $11.1M $25.4M $42.3M $41.2M
Change in Accounts Receivable -$6.3M -$9.3M -$17.3M -$20.3M -$3.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$40M -$26.5M -$40.3M -$89.4M -$24.2M
 
Capital Expenditures $5.6M $2M $3.3M $5.2M $4.2M
Cash Acquisitions -- -- -$81.1M -$696K -$7.9M
Cash From Investing $17.9M -$2M -$186.9M -$116.5M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -$12.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.5M $41.9M $345M -- $1.1M
Long-Term Debt Repaid -$2.1M -$28.6M -- -- -$394K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$45.6M -- -$3.3M
Cash From Financing $17.4M $240M $305.3M $209K $1.2M
 
Beginning Cash (CF) $13.9M $9.2M $220.6M $298.7M $93M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $211.5M $78.1M -$205.7M -$20.2M
Ending Cash (CF) $9.2M $220.6M $298.7M $93M $72.8M
 
Levered Free Cash Flow -$45.5M -$28.5M -$43.6M -$94.6M -$28.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.9M -$21.7M -$30.3M -$20.3M -$7M
Depreciation & Amoritzation $699K $2.1M $3M $3.1M $3.5M
Stock-Based Compensation $2.9M $6M $10.6M $11.8M $10.2M
Change in Accounts Receivable -$1.5M -$2.2M -$5.8M $401K $445K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.2M -$14.1M -$50.8M -$31.4M $5.6M
 
Capital Expenditures $333K $643K $720K $1.1M $1.1M
Cash Acquisitions -- -$81M -- -- --
Cash From Investing -$333K -$94.7M -$69.3M $26.4M $9.3M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $345M -- -- --
Long-Term Debt Repaid -$474K -- -- -$131K -$108.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45.6M $3.1M -$1M -$3.6M
Cash From Financing $160M $300.8M $172K $285K -$112.1M
 
Beginning Cash (CF) $26.5M $174M $221.9M $75.6M $134.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.5M $192M -$119.9M -$4.7M -$97.3M
Ending Cash (CF) $180M $366.1M $102M $70.9M $37M
 
Levered Free Cash Flow -$6.5M -$14.7M -$51.5M -$32.5M $4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$33.7M -$56.6M -$141.2M -$94.5M -$27.8M
Depreciation & Amoritzation $3.2M $4.2M $11.3M $11.8M $14M
Stock-Based Compensation $6M $23.7M $37.9M $45.7M $36.2M
Change in Accounts Receivable -$10.2M -$11.7M -$22.6M -$6.4M -$11.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$32.1M -$34.8M -$95.5M -$40.2M $27.2M
 
Capital Expenditures $1.6M $2.9M $5.2M $4.1M $4M
Cash Acquisitions -- -$81M -$811K -- -$8M
Cash From Investing -$1.6M -$127.3M -$170.3M $7.6M $51.5M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $51.8M -- -- -- --
Long-Term Debt Repaid -$7.2M -- -- -$131K -$109.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$6M
Cash From Financing $205.2M $348.2M $1.7M $1.5M -$112.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171.5M $186.1M -$264.1M -$31.1M -$33.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.7M -$37.7M -$100.7M -$44.3M $23.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.4M -$42.4M -$106.9M -$61.5M -$24.6M
Depreciation & Amoritzation $2.4M $3.5M $8.6M $9M $10.5M
Stock-Based Compensation $5M $17.7M $30.2M $33.6M $28.6M
Change in Accounts Receivable -$7.5M -$9.9M -$15.3M -$1.4M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$23.2M -$31.5M -$86.7M -$37.5M $13.9M
 
Capital Expenditures $1.4M $2.3M $4.2M $3.1M $2.9M
Cash Acquisitions -- -$81M -$696K -- -$100K
Cash From Investing -$1.4M -$126.7M -$110.1M $14M $62.6M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.9M $345M -- -- --
Long-Term Debt Repaid -$6.7M -- -- -$131K -$109M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45.6M -- -$2.2M -$4.9M
Cash From Financing $195.4M $303.6M $64K $1.4M -$112.4M
 
Beginning Cash (CF) $69.8M $585.4M $772.7M $230.8M $269.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $170.8M $145.4M -$196.7M -$22.1M -$35.9M
Ending Cash (CF) $240.6M $730.8M $575.9M $208.7M $233.2M
 
Levered Free Cash Flow -$24.6M -$33.8M -$90.9M -$40.7M $11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock