Financhill
Buy
54

BCPC Quote, Financials, Valuation and Earnings

Last price:
$168.02
Seasonality move :
13.03%
Day range:
$165.49 - $169.27
52-week range:
$137.69 - $186.03
Dividend yield:
0.52%
P/E ratio:
42.37x
P/S ratio:
5.71x
P/B ratio:
4.71x
Volume:
91.6K
Avg. volume:
147.1K
1-year change:
7.23%
Market cap:
$5.4B
Revenue:
$953.7M
EPS (TTM):
$3.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $703.6M $799M $942.4M $922.4M $953.7M
Revenue Growth (YoY) 9.31% 13.56% 17.94% -2.11% 3.39%
 
Cost of Revenues $479.7M $555.8M $661.9M $620.4M $617.5M
Gross Profit $223.9M $243.2M $280.5M $302.1M $336.2M
Gross Profit Margin 31.82% 30.43% 29.76% 32.75% 35.25%
 
R&D Expenses $10.3M $13.5M $12.2M $15M $16.8M
Selling, General & Admin $102.4M $102.1M $123.1M $127.8M $136.5M
Other Inc / (Exp) -$291K $187K -$1.2M $681K $72K
Operating Expenses $112.8M $115.7M $135.3M $142.9M $153.3M
Operating Income $111.1M $127.5M $145.2M $159.2M $182.9M
 
Net Interest Expenses $4.4M $2.5M $10.3M $22.6M $16.5M
EBT. Incl. Unusual Items $106.4M $125.2M $133.7M $137.3M $166.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $29.1M $28.4M $28.7M $38M
Net Income to Company $84.6M $96.1M $105.4M $108.5M $128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.6M $96.1M $105.4M $108.5M $128.5M
 
Basic EPS (Cont. Ops) $2.63 $2.98 $3.29 $3.38 $3.97
Diluted EPS (Cont. Ops) $2.60 $2.94 $3.25 $3.35 $3.93
Weighted Average Basic Share $32.2M $32.2M $32M $32.1M $32.3M
Weighted Average Diluted Share $32.5M $32.7M $32.4M $32.4M $32.7M
 
EBITDA $162.1M $176.6M $195.9M $214.8M $231M
EBIT $110.9M $127.7M $144M $159.9M $183M
 
Revenue (Reported) $703.6M $799M $942.4M $922.4M $953.7M
Operating Income (Reported) $111.1M $127.5M $145.2M $159.2M $182.9M
Operating Income (Adjusted) $110.9M $127.7M $144M $159.9M $183M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $180.7M $213.1M $232.5M $228.7M $240M
Revenue Growth (YoY) 8.52% 17.94% 9.1% -1.65% 4.94%
 
Cost of Revenues $123.9M $149.1M $163.9M $153.7M $153.7M
Gross Profit $56.8M $64.1M $68.6M $75M $86.3M
Gross Profit Margin 31.44% 30.06% 29.52% 32.79% 35.97%
 
R&D Expenses $2.4M $4.7M $3M $3.9M $4.5M
Selling, General & Admin $25.5M $25.5M $32.3M $32.7M $34.4M
Other Inc / (Exp) -$47K -$108K -$2.4M $223K -$141K
Operating Expenses $27.9M $30.2M $35.3M $36.7M $38.9M
Operating Income $28.9M $33.8M $33.3M $38.3M $47.4M
 
Net Interest Expenses $830K $567K $5.1M $5.3M $2.8M
EBT. Incl. Unusual Items $28M $33.1M $25.8M $33.3M $44.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $8.2M $4.4M $6.6M $10.9M
Net Income to Company $22.2M $24.9M $21.4M $26.6M $33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.2M $24.9M $21.4M $26.6M $33.6M
 
Basic EPS (Cont. Ops) $0.68 $0.77 $0.67 $0.83 $1.03
Diluted EPS (Cont. Ops) $0.68 $0.76 $0.66 $0.82 $1.03
Weighted Average Basic Share $32.2M $32.2M $32M $32.1M $32.4M
Weighted Average Diluted Share $32.5M $32.7M $32.4M $32.5M $32.8M
 
EBITDA $41.8M $46M $44.8M $52.6M $58.2M
EBIT $28.9M $33.7M $30.9M $38.6M $47.3M
 
Revenue (Reported) $180.7M $213.1M $232.5M $228.7M $240M
Operating Income (Reported) $28.9M $33.8M $33.3M $38.3M $47.4M
Operating Income (Adjusted) $28.9M $33.7M $30.9M $38.6M $47.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $703.6M $799M $942.4M $922.4M $953.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $479.7M $555.8M $661.9M $620.4M $617.5M
Gross Profit $223.9M $243.2M $280.5M $302.1M $336.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.3M $13.5M $12.2M $15M $16.8M
Selling, General & Admin $102.4M $102.1M $123.1M $127.8M $136.5M
Other Inc / (Exp) -$291K $187K -$1.2M $681K $72K
Operating Expenses $112.8M $115.7M $135.3M $142.9M $153.3M
Operating Income $111.1M $127.5M $145.2M $159.2M $182.9M
 
Net Interest Expenses $4.4M $2.5M $10.3M $22.6M $16.5M
EBT. Incl. Unusual Items $106.4M $125.2M $133.7M $137.3M $166.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $29.1M $28.4M $28.7M $38M
Net Income to Company $84.6M $96.1M $105.4M $108.5M $128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.6M $96.1M $105.4M $108.5M $128.5M
 
Basic EPS (Cont. Ops) $2.63 $2.99 $3.29 $3.39 $3.97
Diluted EPS (Cont. Ops) $2.60 $2.95 $3.25 $3.35 $3.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $162.1M $176.6M $195.9M $214.8M $231M
EBIT $110.9M $127.7M $144M $159.9M $183M
 
Revenue (Reported) $703.6M $799M $942.4M $922.4M $953.7M
Operating Income (Reported) $111.1M $127.5M $145.2M $159.2M $182.9M
Operating Income (Adjusted) $110.9M $127.7M $144M $159.9M $183M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $799M $942.4M $922.4M $953.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $555.8M $661.9M $620.4M $617.5M --
Gross Profit $243.2M $280.5M $302.1M $336.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $12.2M $15M $16.8M --
Selling, General & Admin $102.1M $123.1M $127.8M $136.5M --
Other Inc / (Exp) $187K -$1.2M $681K $72K --
Operating Expenses $115.7M $135.3M $142.9M $153.3M --
Operating Income $127.5M $145.2M $159.2M $182.9M --
 
Net Interest Expenses $2.5M $10.3M $22.6M $16.5M --
EBT. Incl. Unusual Items $125.2M $133.7M $137.3M $166.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.1M $28.4M $28.7M $38M --
Net Income to Company $96.1M $105.4M $108.5M $128.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.1M $105.4M $108.5M $128.5M --
 
Basic EPS (Cont. Ops) $2.99 $3.29 $3.39 $3.97 --
Diluted EPS (Cont. Ops) $2.95 $3.25 $3.35 $3.93 --
Weighted Average Basic Share $128.9M $128.1M $128.4M $129.3M --
Weighted Average Diluted Share $130.7M $129.6M $129.8M $130.9M --
 
EBITDA $176.6M $195.9M $214.8M $231M --
EBIT $127.7M $144M $159.9M $183M --
 
Revenue (Reported) $799M $942.4M $922.4M $953.7M --
Operating Income (Reported) $127.5M $145.2M $159.2M $182.9M --
Operating Income (Adjusted) $127.7M $144M $159.9M $183M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.6M $103.2M $66.6M $64.4M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $98.2M $117.4M $131.6M $125.3M $119.7M
Inventory $70.6M $91.1M $119.7M $109.5M $130.8M
Prepaid Expenses $10M $6.1M $4.9M $7.8M $8.1M
Other Current Assets $3.4M $4.4M $7.1M $7.2M $5.7M
Total Current Assets $266.9M $322.2M $335.8M $314.2M $313.8M
 
Property Plant And Equipment $236.5M $246.8M $290.8M $295.9M $299.2M
Long-Term Investments -- -- -- -- --
Goodwill $529.5M $523.9M $769.5M $778.9M $780M
Other Intangibles $121.7M $94.7M $213.3M $191.2M $165.1M
Other Long-Term Assets $11.3M $11.7M $15.1M $16.9M $17.3M
Total Assets $1.2B $1.2B $1.6B $1.6B $1.6B
 
Accounts Payable $23.7M $56.2M $57.3M $55.5M $54.7M
Accrued Expenses $29.7M $43.4M $36.7M $40.9M $43.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.4M $4M $4.2M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $94.4M $143.8M $140M $148.5M $157.7M
 
Long-Term Debt $163.6M $108.6M $440.6M $309.6M $190M
Capital Leases -- -- -- -- --
Total Liabilities $337.6M $322.3M $686.2M $543.2M $425.5M
 
Common Stock $2.2M $2.2M $2.1M $2.2M $2.2M
Other Common Equity Adj $4.2M -$5M -$7.2M $8.7M -$23.7M
Common Equity $828.2M $877M $938.3M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $828.2M $877M $938.3M $1.1B $1.1B
 
Total Liabilities and Equity $1.2B $1.2B $1.6B $1.6B $1.6B
Cash and Short Terms $84.6M $103.2M $66.6M $64.4M $49.5M
Total Debt $163.6M $108.6M $440.6M $309.6M $190M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.6M $103.2M $66.6M $64.4M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $98.2M $117.4M $131.6M $125.3M $119.7M
Inventory $70.6M $91.1M $119.7M $109.5M $130.8M
Prepaid Expenses $10M $6.1M $4.9M $7.8M $8.1M
Other Current Assets $3.4M $4.4M $7.1M $7.2M $5.7M
Total Current Assets $266.9M $322.2M $335.8M $314.2M $313.8M
 
Property Plant And Equipment $236.5M $246.8M $290.8M $295.9M $299.2M
Long-Term Investments -- -- -- -- --
Goodwill $529.5M $523.9M $769.5M $778.9M $780M
Other Intangibles $121.7M $94.7M $213.3M $191.2M $165.1M
Other Long-Term Assets $11.3M $11.7M $15.1M $16.9M $17.3M
Total Assets $1.2B $1.2B $1.6B $1.6B $1.6B
 
Accounts Payable $23.7M $56.2M $57.3M $55.5M $54.7M
Accrued Expenses $29.7M $43.4M $36.7M $40.9M $43.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.4M $4M $4.2M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $94.4M $143.8M $140M $148.5M $157.7M
 
Long-Term Debt $163.6M $108.6M $440.6M $309.6M $190M
Capital Leases -- -- -- -- --
Total Liabilities $337.6M $322.3M $686.2M $543.2M $425.5M
 
Common Stock $2.2M $2.2M $2.1M $2.2M $2.2M
Other Common Equity Adj $4.2M -$5M -$7.2M $8.7M -$23.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $828.2M $877M $938.3M $1.1B $1.1B
 
Total Liabilities and Equity $1.2B $1.2B $1.6B $1.6B $1.6B
Cash and Short Terms $84.6M $103.2M $66.6M $64.4M $49.5M
Total Debt $163.6M $108.6M $440.6M $309.6M $190M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $84.6M $96.1M $105.4M $108.5M $128.5M
Depreciation & Amoritzation $51.3M $48.9M $51.8M $54.9M $48M
Stock-Based Compensation $8.3M $10.8M $13.2M $16.1M $16.7M
Change in Accounts Receivable -$3.6M -$20.7M -$3.6M $7M $5.6M
Change in Inventories $13.9M -$21M -$7.8M $10.5M -$22.8M
Cash From Operations $150.5M $160.5M $138.5M $183.8M $182M
 
Capital Expenditures $33.8M $37.4M $49.9M $37.9M $35.7M
Cash Acquisitions -- -$86K -$366.3M -$1.5M -$24.4M
Cash From Investing -$34.6M -$35.3M -$416M -$34.8M -$59.7M
 
Dividends Paid (Ex Special Dividend) -$16.7M -$18.7M -$20.7M -$22.9M -$25.6M
Special Dividend Paid
Long-Term Debt Issued $10M $5M $435M $18M $26M
Long-Term Debt Repaid -$95.2M -$60.2M -$134.2M -$149.2M -$145.8M
Repurchase of Common Stock -$13.5M -$35.2M -$35.4M -$4.5M -$5.7M
Other Financing Activities -- -- -$1.2M -- --
Cash From Financing -$101.2M -$102.2M $246.7M -$153.3M -$133.8M
 
Beginning Cash (CF) $65.7M $84.6M $103.2M $66.6M $64.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M $23M -$30.8M -$4.4M -$11.6M
Ending Cash (CF) $84.6M $103.2M $66.6M $64.4M $49.5M
 
Levered Free Cash Flow $116.7M $123.2M $88.6M $145.9M $146.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.2M $24.9M $21.4M $26.6M $33.6M
Depreciation & Amoritzation $12.9M $12.3M $13.9M $14.1M $10.9M
Stock-Based Compensation $1.5M $2M $3.4M $3.8M $3.9M
Change in Accounts Receivable $1.4M -$6.6M $11.1M $4.4M $362K
Change in Inventories $7.1M -$9.3M $22.6M $8M -$14.1M
Cash From Operations $48M $44.5M $41.7M $67.4M $52.3M
 
Capital Expenditures $13.3M $15M $14.2M $11.7M $12.7M
Cash Acquisitions -- -$86K -$345K -$150K -$24.3M
Cash From Investing -$13.2M -$14.2M -$14.5M -$11.9M -$37M
 
Dividends Paid (Ex Special Dividend) -$1K -$19K -$5K -- -$4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30M -$41K -$22.3M -$71.1M -$37M
Repurchase of Common Stock -$7.5M -$16.5M -$178K -$444K -$306K
Other Financing Activities -- -- -- -- --
Cash From Financing -$31.5M -$15.9M -$21.4M -$70.1M -$35.2M
 
Beginning Cash (CF) $79M $90M $56.5M $77M $73.7M
Foreign Exchange Rate Adjustment $2.4M -$1.1M $4.3M $2.1M -$4.3M
Additions / Reductions $3.2M $14.4M $5.8M -$14.6M -$19.9M
Ending Cash (CF) $84.6M $103.2M $66.6M $64.4M $49.5M
 
Levered Free Cash Flow $34.7M $29.5M $27.5M $55.7M $39.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $84.6M $96.1M $105.4M $108.5M $128.5M
Depreciation & Amoritzation $51.3M $48.9M $51.8M $54.9M $48M
Stock-Based Compensation $8.3M $10.8M $13.2M $16.1M $16.7M
Change in Accounts Receivable -$3.6M -$20.7M -$3.6M $7M $5.6M
Change in Inventories $13.9M -$21M -$7.8M $10.5M -$22.8M
Cash From Operations $150.5M $160.5M $138.5M $183.8M $182M
 
Capital Expenditures $33.8M $37.4M $49.9M $37.9M $35.7M
Cash Acquisitions -- -$86K -$366.3M -$1.5M -$24.4M
Cash From Investing -$34.6M -$35.3M -$416M -$34.8M -$59.7M
 
Dividends Paid (Ex Special Dividend) -$16.7M -$18.7M -$20.7M -$22.9M -$25.6M
Special Dividend Paid
Long-Term Debt Issued $10M $5M $435M $18M $26M
Long-Term Debt Repaid -$95.2M -$60.2M -$134.2M -$149.2M -$145.8M
Repurchase of Common Stock -$13.5M -$35.2M -$35.4M -$4.5M -$5.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$101.2M -$102.2M $246.7M -$153.3M -$133.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M $23M -$30.8M -$4.4M -$11.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $116.7M $123.2M $88.6M $145.9M $146.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $96.1M $105.4M $108.5M $128.5M --
Depreciation & Amoritzation $48.9M $51.8M $54.9M $48M --
Stock-Based Compensation $10.8M $13.2M $16.1M $16.7M --
Change in Accounts Receivable -$20.7M -$3.6M $7M $5.6M --
Change in Inventories -$21M -$7.8M $10.5M -$22.8M --
Cash From Operations $160.5M $138.5M $183.8M $182M --
 
Capital Expenditures $37.4M $49.9M $37.9M $35.7M --
Cash Acquisitions -$86K -$366.3M -$1.5M -$24.4M --
Cash From Investing -$35.3M -$416M -$34.8M -$59.7M --
 
Dividends Paid (Ex Special Dividend) -$18.7M -$20.7M -$22.9M -$25.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $435M $18M $26M --
Long-Term Debt Repaid -$60.2M -$134.2M -$149.2M -$145.8M --
Repurchase of Common Stock -$35.2M -$35.4M -$4.5M -$5.7M --
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing -$102.2M $246.7M -$153.3M -$133.8M --
 
Beginning Cash (CF) $343M $300.4M $270.6M $262.2M --
Foreign Exchange Rate Adjustment -$4.4M -$5.9M $2.3M -$3.4M --
Additions / Reductions $23M -$30.8M -$4.4M -$11.6M --
Ending Cash (CF) $361.7M $263.7M $268.5M $247.3M --
 
Levered Free Cash Flow $123.2M $88.6M $145.9M $146.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 3.63% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is up 4.45% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is up 11.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock