Financhill
Sell
2

AVTX Quote, Financials, Valuation and Earnings

Last price:
$4.81
Seasonality move :
-21.62%
Day range:
$4.44 - $5.75
52-week range:
$4.44 - $18.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.30x
P/B ratio:
0.40x
Volume:
63.1K
Avg. volume:
88.2K
1-year change:
-67.2%
Market cap:
$52.7M
Revenue:
$441K
EPS (TTM):
-$3,523.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7M $5.4M $18.1M $1.9M $441K
Revenue Growth (YoY) -0.76% -19.42% 234.4% -89.34% -77.08%
 
Cost of Revenues $300K $1.5M $3.4M $1.3M -$366K
Gross Profit $6.4M $3.9M $14.6M $640K $807K
Gross Profit Margin 95.52% 72.38% 80.98% 33.26% --
 
R&D Expenses $32.2M $59.8M $31.3M $13.8M $52.1M
Selling, General & Admin $19.8M $24.7M $20.7M $10.3M $17.2M
Other Inc / (Exp) -$19.9M -$20K -$20K -$4.7M $30.2M
Operating Expenses $53.7M $86M $52.1M $24.1M $69.3M
Operating Income -$47.3M -$82.1M -$37.4M -$23.4M -$68.5M
 
Net Interest Expenses -- $2.4M $4.2M $3.4M --
EBT. Incl. Unusual Items -$67.2M -$84.5M -$41.6M -$31.5M -$35M
Earnings of Discontinued Ops. $884K -$27K -- -- --
Income Tax Expense -$2.8M -$196K $28K $14K $114K
Net Income to Company -$63.5M -$84.4M -$41.7M -$31.5M -$35.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.5M -$84.4M -$41.7M -$31.5M -$35.1M
 
Basic EPS (Cont. Ops) -$2,476.80 -$2,388.00 -$1,063.00 -$113.58 -$7.94
Diluted EPS (Cont. Ops) -$2,476.80 -$2,388.00 -$1,063.00 -$113.58 -$20.91
Weighted Average Basic Share $23.2K $36.2K $39.2K $277.7K $4.4M
Weighted Average Diluted Share $23.2K $36.2K $39.2K $277.7K $7.5M
 
EBITDA -$45.5M -$80.5M -$37.3M -$23.3M -$68.3M
EBIT -$47.3M -$82.1M -$37.4M -$23.4M -$68.5M
 
Revenue (Reported) $6.7M $5.4M $18.1M $1.9M $441K
Operating Income (Reported) -$47.3M -$82.1M -$37.4M -$23.4M -$68.5M
Operating Income (Adjusted) -$47.3M -$82.1M -$37.4M -$23.4M -$68.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5M $219K $896K $571K $192K
Revenue Growth (YoY) 157.74% -85.37% 309.13% -36.27% -66.38%
 
Cost of Revenues $79K $424K $620K -$221K $87K
Gross Profit $1.4M -$205K $276K $792K $105K
Gross Profit Margin 94.72% -93.61% 30.8% -- 54.69%
 
R&D Expenses $12.6M $11.5M $6.2M $1.9M $8.2M
Selling, General & Admin $4.6M $6M $3M $2.7M $5.2M
Other Inc / (Exp) -$38K -- -- -$4.5M -$23.1M
Operating Expenses $17.8M $17.8M $9.1M $4.5M $13.4M
Operating Income -$16.3M -$18M -$8.9M -$3.8M -$13.3M
 
Net Interest Expenses -- $1.2M $949K -- --
EBT. Incl. Unusual Items -$16.3M -$19.1M -$9.8M -$8.2M -$35.2M
Earnings of Discontinued Ops. $499K -$65K -- -- --
Income Tax Expense -$186K -$16K $8K -$9K $114K
Net Income to Company -$15.6M -$19.2M -$9.8M -$8.2M -$35.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.6M -$19.2M -$9.8M -$8.2M -$35.3M
 
Basic EPS (Cont. Ops) -$518.40 -$463.20 -$249.40 -$10.19 -$3.36
Diluted EPS (Cont. Ops) -$518.40 -$463.20 -$249.40 -$10.19 -$3.36
Weighted Average Basic Share $26K $45.7K $39.3K $801.8K $10.5M
Weighted Average Diluted Share $26K $45.7K $39.3K $801.8K $10.5M
 
EBITDA $4.1M -$17.7M -$8.8M -$3.7M -$13.2M
EBIT $3.6M -$18M -$8.9M -$3.8M -$13.3M
 
Revenue (Reported) $1.5M $219K $896K $571K $192K
Operating Income (Reported) -$16.3M -$18M -$8.9M -$3.8M -$13.3M
Operating Income (Adjusted) $3.6M -$18M -$8.9M -$3.8M -$13.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7M $5.4M $18.1M $1.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300K $1.5M $3.4M $1.3M -$364K
Gross Profit $6.4M $3.9M $14.6M $640K $805K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $59.8M $31.3M $13.8M $52.1M
Selling, General & Admin $19.8M $24.7M $20.7M $10.3M $17.2M
Other Inc / (Exp) -$20M -$20K -$20K -$4.7M $30.2M
Operating Expenses $53.7M $86M $52.1M $24.1M $69.3M
Operating Income -$47.3M -$82.1M -$37.4M -$23.4M -$68.5M
 
Net Interest Expenses -- $2.4M $4.2M $3.4M --
EBT. Incl. Unusual Items -$67.2M -$84.5M -$41.6M -$31.5M -$35M
Earnings of Discontinued Ops. $884K -$26K -- -- --
Income Tax Expense -$2.8M -$196K $27K $14K $114K
Net Income to Company -$63.5M -$84.4M -$41.7M -$31.5M -$35.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.5M -$84.4M -$41.7M -$31.5M -$35.1M
 
Basic EPS (Cont. Ops) -$2,534.40 -$2,390.40 -$1,063.00 -$381.75 $867.02
Diluted EPS (Cont. Ops) -$2,534.40 -$2,390.40 -$1,063.00 -$381.75 -$3,523.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.5M -$80.5M -$37.3M -$23.3M -$68.3M
EBIT -$27.4M -$82.1M -$37.4M -$23.4M -$68.5M
 
Revenue (Reported) $6.7M $5.4M $18.1M $1.9M --
Operating Income (Reported) -$47.3M -$82.1M -$37.4M -$23.4M -$68.5M
Operating Income (Adjusted) -$27.4M -$82.1M -$37.4M -$23.4M -$68.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.4M $18.1M $1.9M $441K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $3.4M $1.3M -$364K --
Gross Profit $3.9M $14.6M $640K $805K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.8M $31.3M $13.8M $52.1M --
Selling, General & Admin $24.7M $20.7M $10.3M $17.2M --
Other Inc / (Exp) -$20K -$20K -$4.7M $30.2M --
Operating Expenses $86M $52.1M $24.1M $69.3M --
Operating Income -$82.1M -$37.4M -$23.4M -$68.5M --
 
Net Interest Expenses $2.4M $4.2M $3.5M -- --
EBT. Incl. Unusual Items -$84.5M -$41.6M -$31.5M -$35M --
Earnings of Discontinued Ops. -$26K -- -- -- --
Income Tax Expense -$196K $27K $14K $114K --
Net Income to Company -$84.4M -$41.7M -$31.5M -$35.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.4M -$41.7M -$31.5M -$35.1M --
 
Basic EPS (Cont. Ops) -$2,390.40 -$1,063.00 -$381.75 $867.02 --
Diluted EPS (Cont. Ops) -$2,390.40 -$1,063.00 -$381.75 -$3,523.99 --
Weighted Average Basic Share $144.7K $156.8K $1.1M $16.9M --
Weighted Average Diluted Share $144.7K $156.8K $1.1M $22.1M --
 
EBITDA -$80.5M -$37.3M -$23.3M -$68.3M --
EBIT -$82.1M -$37.4M -$23.4M -$68.5M --
 
Revenue (Reported) $5.4M $18.1M $1.9M $441K --
Operating Income (Reported) -$82.1M -$37.4M -$23.4M -$68.5M --
Operating Income (Adjusted) -$82.1M -$37.4M -$23.4M -$68.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.9M $54.6M $13.2M $7.4M $134.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $1.1M -- -- --
Inventory $3K $38K $20K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7M $2.4M $1.3M $843K $3.7M
Total Current Assets $26M $61.8M $16.4M $8.4M $138.9M
 
Property Plant And Equipment $1.6M $2.7M $2.4M $2M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill $14.4M $14.4M $14.4M $10.5M $10.5M
Other Intangibles $1.6M $38K -- -- --
Other Long-Term Assets $149K $1.2M $131K $131K $131K
Total Assets $43.8M $80.2M $33.4M $21M $150.7M
 
Accounts Payable $2.6M $3.4M $2.9M $446K $283K
Accrued Expenses $7.7M $11.3M $9M $3.1M $2.5M
Current Portion Of Long-Term Debt -- -- $5.9M -- --
Current Portion Of Capital Lease Obligations $426K $485K $532K $537K $568K
Other Current Liabilities $1.5M $9K $480K -- $360K
Total Current Liabilities $15.2M $19.9M $22.1M $4.6M $7M
 
Long-Term Debt -- $32.8M $13.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.2M $57.1M $44.3M $13.7M $17.7M
 
Common Stock $76K $9K -- $1K $10K
Other Common Equity Adj -- -- -- -- --
Common Equity $24.6M $23.1M -$10.9M $7.3M $133M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.6M $23.1M -$10.9M $7.3M $133M
 
Total Liabilities and Equity $43.8M $80.2M $33.4M $21M $150.7M
Cash and Short Terms $18.9M $54.6M $13.2M $7.4M $134.5M
Total Debt -- $32.8M $19.4M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.9M $54.6M $13.2M $7.4M $134.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $1.1M -- -- --
Inventory $3K $38K $20K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7M $2.4M $1.3M $843K $3.7M
Total Current Assets $26M $61.8M $16.4M $8.4M $138.9M
 
Property Plant And Equipment $1.6M $2.7M $2.4M $2M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill $14.4M $14.4M $14.4M $10.5M $10.5M
Other Intangibles $1.6M $38K -- -- --
Other Long-Term Assets $149K $1.2M $131K $131K $131K
Total Assets $43.8M $80.2M $33.4M $21M $150.7M
 
Accounts Payable $2.6M $3.4M $2.9M $446K $283K
Accrued Expenses $7.7M $11.3M $9M $3.1M $2.5M
Current Portion Of Long-Term Debt -- -- $5.9M -- --
Current Portion Of Capital Lease Obligations $426K $485K $532K $537K $568K
Other Current Liabilities $1.5M $9K $480K -- $360K
Total Current Liabilities $15.2M $19.9M $22.1M $4.6M $7M
 
Long-Term Debt -- $32.8M $13.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.2M $57.1M $44.3M $13.7M $17.7M
 
Common Stock $76K $9K -- $1K $10K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.6M $23.1M -$10.9M $7.3M $133M
 
Total Liabilities and Equity $43.8M $80.2M $33.4M $21M $150.7M
Cash and Short Terms $18.9M $54.6M $13.2M $7.4M $134.5M
Total Debt -- $32.8M $19.4M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$63.5M -$84.4M -$41.7M -$31.5M -$35.1M
Depreciation & Amoritzation $1.8M $1.7M $166K $158K $169K
Stock-Based Compensation $6.8M $8.2M $7.6M $3.5M $5.9M
Change in Accounts Receivable -$2.8M -$414K $2.9M $1.8M -$475K
Change in Inventories $18K -$35K $18K $20K --
Cash From Operations -$40.5M -$70.9M -$26.8M -$30.7M -$49.1M
 
Capital Expenditures $63K $113K $95K -- --
Cash Acquisitions $11.2M -- -- -- $356K
Cash From Investing $11.1M -$113K -$95K -$133K $356K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $32.9M -- -- --
Long-Term Debt Repaid -- -- -- -$21.2M --
Repurchase of Common Stock -- -- -$14.8M -- --
Other Financing Activities -$94K -- -- -- -$9.2M
Cash From Financing $44.8M $106.8M -$14.7M $25M $175.8M
 
Beginning Cash (CF) $3.7M $19.1M $54.9M $13.3M $7.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $35.8M -$41.5M -$5.8M $127.1M
Ending Cash (CF) $19.1M $54.9M $13.3M $7.5M $134.7M
 
Levered Free Cash Flow -$40.6M -$71M -$26.8M -$30.7M -$49.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.6M -$19.2M -$9.8M -$8.2M -$35.3M
Depreciation & Amoritzation $538K $295K $35K $43K $68K
Stock-Based Compensation $1.4M $1.9M $843K $776K $2.9M
Change in Accounts Receivable $1.6M -$887K -$605K $1.4M $387K
Change in Inventories $6K -$22K $2K -- --
Cash From Operations -$14.4M -$17.1M -$3.9M -$2.8M -$15M
 
Capital Expenditures -- $11K -- -- --
Cash Acquisitions -$391K -- -- -- --
Cash From Investing -$391K -$11K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- $14.8M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.7M
Cash From Financing $200K $76K $82K $1K $67.7M
 
Beginning Cash (CF) $33.7M $71.9M $17.2M $10.3M $82M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.6M -$17M -$3.9M -$2.8M $52.7M
Ending Cash (CF) $19.1M $54.9M $13.3M $7.5M $134.7M
 
Levered Free Cash Flow -$14.4M -$17.1M -$3.9M -$2.8M -$15M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$63.5M -$84.4M -$41.7M -$31.5M -$35.1M
Depreciation & Amoritzation $1.8M $1.7M $166K $158K $169K
Stock-Based Compensation $6.8M $8.2M $7.6M $3.5M $5.9M
Change in Accounts Receivable -$2.8M -$414K $2.9M $1.8M -$475K
Change in Inventories $18K -$35K $18K $20K --
Cash From Operations -$40.5M -$70.9M -$26.8M -$30.7M -$49.1M
 
Capital Expenditures $63K $113K $95K -- --
Cash Acquisitions $11.2M -- -- -- $356K
Cash From Investing $11.1M -$113K -$95K -$133K $356K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$9.2M
Cash From Financing $44.8M $106.8M -$14.7M $25M $175.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $35.8M -$41.5M -$5.8M $127.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$40.6M -$71M -$26.8M -$30.7M -$49.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$84.4M -$41.7M -$31.5M -$35.1M --
Depreciation & Amoritzation $1.7M $166K $158K $169K --
Stock-Based Compensation $8.2M $7.6M $3.5M $5.9M --
Change in Accounts Receivable -$414K $2.9M $1.8M -$475K --
Change in Inventories -$35K $18K $20K -- --
Cash From Operations -$70.9M -$26.8M -$30.7M -$49.1M --
 
Capital Expenditures $113K $95K -- -- --
Cash Acquisitions -- -- -- $356K --
Cash From Investing -$113K -$95K -$133K $356K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.9M -- -- -- --
Long-Term Debt Repaid -- -- -$21.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9.2M --
Cash From Financing $106.8M -$14.7M $25M $175.8M --
 
Beginning Cash (CF) $170.2M $122.3M $47M $293.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.8M -$41.5M -$5.8M $127.1M --
Ending Cash (CF) $206M $80.8M $41.2M $420.6M --
 
Levered Free Cash Flow -$71M -$26.8M -$30.7M -$49.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 2.97% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 3.23% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 2.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock