Financhill
Buy
64

ASTE Quote, Financials, Valuation and Earnings

Last price:
$42.24
Seasonality move :
-2.4%
Day range:
$41.85 - $42.65
52-week range:
$28.46 - $42.79
Dividend yield:
1.23%
P/E ratio:
64.08x
P/S ratio:
0.73x
P/B ratio:
1.48x
Volume:
149.7K
Avg. volume:
153.2K
1-year change:
20.79%
Market cap:
$967M
Revenue:
$1.3B
EPS (TTM):
$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -12.42% 6.94% 16.34% 5% -2.47%
 
Cost of Revenues $786.8M $846M $1B $1B $977.2M
Gross Profit $237.6M $249.5M $264.1M $330.8M $327.9M
Gross Profit Margin 23.19% 22.78% 20.72% 24.72% 25.13%
 
R&D Expenses $22.1M -- -- -- --
Selling, General & Admin $166.9M $227.1M $247.6M $276.4M $276.1M
Other Inc / (Exp) -$4.2M -$8M -$10.6M -$4.8M -$29.2M
Operating Expenses $189M $227.1M $247.6M $276.4M $276.1M
Operating Income $48.6M $22.4M $16.5M $54.4M $51.8M
 
Net Interest Expenses -- $600K $1.5M $6.8M $8.7M
EBT. Incl. Unusual Items $44.5M $13.8M $4.4M $42.8M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$2.1M $5M $9.1M $9.8M
Net Income to Company $46M $15.9M -$600K $33.7M $4.1M
 
Minority Interest in Earnings -- $100K -$500K $200K -$200K
Net Income to Common Excl Extra Items $46M $15.8M -$100K $33.5M $4.3M
 
Basic EPS (Cont. Ops) $2.04 $0.70 -- $1.47 $0.19
Diluted EPS (Cont. Ops) $2.01 $0.69 -- $1.47 $0.19
Weighted Average Basic Share $22.6M $22.7M $22.8M $22.7M $22.8M
Weighted Average Diluted Share $22.9M $22.9M $22.8M $22.8M $22.9M
 
EBITDA $72.1M $45.1M $34.8M $77.3M $51.4M
EBIT $45.2M $14.9M $6.9M $51.7M $24.6M
 
Revenue (Reported) $1B $1.1B $1.3B $1.3B $1.3B
Operating Income (Reported) $48.6M $22.4M $16.5M $54.4M $51.8M
Operating Income (Adjusted) $45.2M $14.9M $6.9M $51.7M $24.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $284.4M $291.2M $347.9M $309.2M $329.4M
Revenue Growth (YoY) -1.52% 2.39% 19.47% -11.12% 6.53%
 
Cost of Revenues $216.2M $226.5M $258.7M $232.3M $237M
Gross Profit $68.2M $64.7M $89.2M $76.9M $92.4M
Gross Profit Margin 23.98% 22.22% 25.64% 24.87% 28.05%
 
R&D Expenses $6.3M -- -- -- --
Selling, General & Admin $51.7M $59.7M $67.9M $71.4M $71.9M
Other Inc / (Exp) -$800K $200K -$3.3M $1.3M $600K
Operating Expenses $58M $59.7M $67.9M $71.4M $71.9M
Operating Income $10.2M $5M $21.3M $5.5M $20.5M
 
Net Interest Expenses $100K $200K $1.5M $2.1M $1.4M
EBT. Incl. Unusual Items $9.3M $5M $16.5M $4.7M $19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800K $900K $4.4M $1.4M $5.4M
Net Income to Company $8.5M $4.1M $12.1M $3.3M $14.3M
 
Minority Interest in Earnings -- -- -- -$100K --
Net Income to Common Excl Extra Items $8.5M $4.1M $12.1M $3.4M $14.3M
 
Basic EPS (Cont. Ops) $0.38 $0.18 $0.53 $0.15 $0.63
Diluted EPS (Cont. Ops) $0.37 $0.18 $0.53 $0.15 $0.62
Weighted Average Basic Share $22.6M $22.8M $22.7M $22.8M $22.8M
Weighted Average Diluted Share $22.9M $22.9M $22.7M $22.8M $23M
 
EBITDA $17.1M $12.1M $24.8M $13.9M $28.1M
EBIT $9.5M $5.4M $18.5M $7.4M $21.7M
 
Revenue (Reported) $284.4M $291.2M $347.9M $309.2M $329.4M
Operating Income (Reported) $10.2M $5M $21.3M $5.5M $20.5M
Operating Income (Adjusted) $9.5M $5.4M $18.5M $7.4M $21.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.1B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $787.6M $856.3M $1B $981M $981.9M
Gross Profit $232.4M $246M $288.6M $318.5M $343.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.9M -- -- -- --
Selling, General & Admin $168.9M $235.1M $255.8M $279.9M $276.6M
Other Inc / (Exp) -$2.9M -$7M -$14.1M -$200K -$29.9M
Operating Expenses $190.8M $228.8M $255.8M $279.9M $276.6M
Operating Income $41.6M $17.2M $32.8M $38.6M $66.8M
 
Net Interest Expenses $200K $700K $2.8M $7.4M $8M
EBT. Incl. Unusual Items $38.5M $9.5M $15.9M $31M $28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M -$2M $8.5M $6.1M $13.8M
Net Income to Company $34.1M $11.5M $7.4M $24.9M $15.1M
 
Minority Interest in Earnings $200K $100K -$500K $100K -$100K
Net Income to Common Excl Extra Items $33.9M $11.4M $7.9M $24.8M $15.2M
 
Basic EPS (Cont. Ops) $1.54 $0.54 $0.35 $1.09 $0.67
Diluted EPS (Cont. Ops) $1.52 $0.53 $0.35 $1.09 $0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $67.6M $40.1M $47.5M $66.4M $65.6M
EBIT $39.4M $10.8M $20M $40.6M $38.9M
 
Revenue (Reported) $1B $1.1B $1.3B $1.3B $1.3B
Operating Income (Reported) $41.6M $17.2M $32.8M $38.6M $66.8M
Operating Income (Adjusted) $39.4M $10.8M $20M $40.6M $38.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $284.4M $291.2M $347.9M $309.2M $329.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $216.2M $226.5M $258.7M $232.3M $237M
Gross Profit $68.2M $64.7M $89.2M $76.9M $92.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3M -- -- -- --
Selling, General & Admin $51.7M $59.7M $67.9M $71.4M $71.9M
Other Inc / (Exp) -$800K $200K -$3.3M $1.3M $600K
Operating Expenses $58M $59.7M $67.9M $71.4M $71.9M
Operating Income $10.2M $5M $21.3M $5.5M $20.5M
 
Net Interest Expenses $100K $200K $1.5M $2.1M $1.4M
EBT. Incl. Unusual Items $9.3M $5M $16.5M $4.7M $19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800K $900K $4.4M $1.4M $5.4M
Net Income to Company $8.5M $4.1M $12.1M $3.3M $14.3M
 
Minority Interest in Earnings -- -- -- -$100K --
Net Income to Common Excl Extra Items $8.5M $4.1M $12.1M $3.4M $14.3M
 
Basic EPS (Cont. Ops) $0.38 $0.18 $0.53 $0.15 $0.63
Diluted EPS (Cont. Ops) $0.37 $0.18 $0.53 $0.15 $0.62
Weighted Average Basic Share $22.6M $22.8M $22.7M $22.8M $22.8M
Weighted Average Diluted Share $22.9M $22.9M $22.7M $22.8M $23M
 
EBITDA $17.1M $12.1M $24.8M $13.9M $28.1M
EBIT $9.5M $5.4M $18.5M $7.4M $21.7M
 
Revenue (Reported) $284.4M $291.2M $347.9M $309.2M $329.4M
Operating Income (Reported) $10.2M $5M $21.3M $5.5M $20.5M
Operating Income (Adjusted) $9.5M $5.4M $18.5M $7.4M $21.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $158.6M $134.1M $62.8M $63.2M $88.3M
Short Term Investments $4.3M $8.6M $3.9M $5.7M $3M
Accounts Receivable, Net $115.9M $141.7M $169.4M $152.6M $166.2M
Inventory $249.7M $298.7M $393.4M $455.6M $422.7M
Prepaid Expenses $8.8M $20.5M -- -- --
Other Current Assets $17.5M $23.5M $28.2M $27.7M $29.8M
Total Current Assets $565.8M $636M $696.4M $719.5M $722.8M
 
Property Plant And Equipment $172.8M $171.7M $173.6M $187.6M $181.9M
Long-Term Investments $13.7M $12.2M $15.1M $13.8M $18.9M
Goodwill $38.7M $38.6M $45.2M $46.3M $25M
Other Intangibles $31.2M $22.7M $22.5M $16.4M $11.2M
Other Long-Term Assets $11M $8.4M $29.5M $38.2M $38M
Total Assets $848.2M $905.8M $1B $1.1B $1B
 
Accounts Payable $52.7M $82.2M $107.2M $116.9M $79.2M
Accrued Expenses $31.1M $41.1M $47.2M $60.6M $54.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $47.7M $35.2M $38.6M $37.5M $45.9M
Total Current Liabilities $170.3M $223.3M $274M $299M $271.7M
 
Long-Term Debt $400K $200K $78.1M $72M $105M
Capital Leases -- -- -- -- --
Total Liabilities $205.2M $254.5M $387.5M $405.6M $406M
 
Common Stock $4.5M $4.5M $4.5M $4.5M $4.6M
Other Common Equity Adj -$33.5M -$32.4M -$40.1M -$38.1M -$51.1M
Common Equity $642.5M $650.8M $626.9M $653.4M $637.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $500K -- $300K -$200K
Total Equity $643M $651.3M $626.9M $653.7M $637.6M
 
Total Liabilities and Equity $848.2M $905.8M $1B $1.1B $1B
Cash and Short Terms $162.9M $142.7M $66.7M $68.9M $91.3M
Total Debt $2M $2.9M $87.7M $83.1M $118.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $164.6M $111.7M $42.5M $58.1M $92.6M
Short Term Investments $7M $6.1M $3.6M $5.7M $2.8M
Accounts Receivable, Net $141.2M $137.9M $172.2M $195.8M $174.7M
Inventory $244.2M $352.9M $420.1M $484M $434.9M
Prepaid Expenses $8.3M $16.5M $9.1M -- --
Other Current Assets $16.6M $25.3M $27.1M $27.5M $29.6M
Total Current Assets $592M $675.7M $680.4M $778.8M $737.2M
 
Property Plant And Equipment $169.6M $164M $176.7M $185M $180.5M
Long-Term Investments $12.6M $13.8M $16.9M $16.8M $19.3M
Goodwill $38.9M $38.2M $45.6M $45.8M $25.1M
Other Intangibles $29.1M $21M $21.2M $15M $10.5M
Other Long-Term Assets $11.6M $10M $32.9M $41.9M $36.8M
Total Assets $868.3M $943.4M $1B $1.1B $1.1B
 
Accounts Payable $68.1M $99.7M $112M $117.8M $91.6M
Accrued Expenses $34.2M $38.7M $47M $52.3M $56.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $45.7M $41M $32.2M $48.8M $44.1M
Total Current Liabilities $185.1M $256.5M $272M $310.4M $277M
 
Long-Term Debt $300K $200K $65M $125M $96M
Capital Leases -- -- -- -- --
Total Liabilities $221.3M $286M $372.8M $472.5M $402.9M
 
Common Stock $4.5M $4.6M $4.5M $4.5M $4.6M
Other Common Equity Adj -$34.2M -$28.3M -$40.1M -$42.5M -$48.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $400K $600K $100K $200K -$100K
Total Equity $647M $657.4M $635.6M $650.5M $653.1M
 
Total Liabilities and Equity $868.3M $943.4M $1B $1.1B $1.1B
Cash and Short Terms $171.6M $117.8M $46.1M $63.8M $95.4M
Total Debt $1.7M $5.3M $76M $134.6M $107.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46M $15.9M -$600K $33.7M $4.1M
Depreciation & Amoritzation $26.9M $30.2M $27.9M $25.6M $26.8M
Stock-Based Compensation $5.1M $6M $6.8M $4.1M $5M
Change in Accounts Receivable $12.2M -$28.4M -$28M $20.5M -$20.6M
Change in Inventories $45.9M -$51.5M -$96.4M -$63M $27.4M
Cash From Operations $141.5M $7.4M -$73.9M $27.8M $23M
 
Capital Expenditures $15.4M $20.1M $40.7M $34.1M $20.5M
Cash Acquisitions -$23.4M -$1M -$17.8M -- --
Cash From Investing -$20.9M -$18.4M -$53.2M -$12.9M -$18M
 
Dividends Paid (Ex Special Dividend) -$10M -$10.2M -$11.2M -$11.8M -$11.9M
Special Dividend Paid
Long-Term Debt Issued $6M $7.2M $223M $240.6M $215.6M
Long-Term Debt Repaid -$5.9M -$6.2M -$138.5M -$245.8M -$179.2M
Repurchase of Common Stock -- -- -$10.1M -- --
Other Financing Activities -$800K -$3.5M -$3.3M -$1.6M -$500K
Cash From Financing -$10.4M -$12.1M $60.1M -$18.3M $24.4M
 
Beginning Cash (CF) $48.9M $158.6M $134.4M $66M $63.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.2M -$23.1M -$67M -$3.4M $29.4M
Ending Cash (CF) $158.6M $134.4M $66M $63.2M $90.8M
 
Levered Free Cash Flow $126.1M -$12.7M -$114.6M -$6.3M $2.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.5M $4.1M $12.1M $3.3M $14.3M
Depreciation & Amoritzation $7.6M $6.7M $6.3M $6.5M $6.4M
Stock-Based Compensation $1.4M $1.8M $800K $1.2M $1.7M
Change in Accounts Receivable -$26.4M $5.3M -$4.5M -$39.1M -$3.9M
Change in Inventories $5.3M -$53.7M -$27.2M -$30.6M -$10.9M
Cash From Operations $14.6M -$9.6M -$19.2M -$47M $20.5M
 
Capital Expenditures $3.3M $11.6M $8M $5.8M $3.9M
Cash Acquisitions -$1M -- -- -- --
Cash From Investing -$3M -$11.7M $11.8M -$5.9M -$4.2M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$2.8M -$2.9M -$2.9M -$2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M $5.4M $32.1M $68.4M $95.5M
Long-Term Debt Repaid -$2.3M -$3.6M -$44M -$16.7M -$106.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$1.3M -$1.4M -$400K -$700K
Cash From Financing -$5.6M -$2.3M -$16.2M $48.4M -$15M
 
Beginning Cash (CF) $158.6M $134.4M $66M $63.2M $90.8M
Foreign Exchange Rate Adjustment -- $900K $100K -$600K $500K
Additions / Reductions $6M -$23.6M -$23.6M -$4.5M $1.3M
Ending Cash (CF) $164.6M $111.7M $42.5M $58.1M $92.6M
 
Levered Free Cash Flow $11.3M -$21.2M -$27.2M -$52.8M $16.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.1M $11.5M $7.4M $24.9M $15.1M
Depreciation & Amoritzation $28.2M $29.3M $27.5M $25.8M $26.7M
Stock-Based Compensation $5.4M $6.4M $5.8M $4.5M $5.5M
Change in Accounts Receivable $2.4M $3.3M -$37.8M -$14.1M $14.6M
Change in Inventories $51.5M -$110.5M -$69.9M -$66.4M $47.1M
Cash From Operations $150.7M -$16.8M -$83.5M -- $90.5M
 
Capital Expenditures $12.9M $28.4M $37.1M $31.9M $18.6M
Cash Acquisitions -$24.4M -- -$17.8M -- --
Cash From Investing -$19.8M -$27.1M -$29.7M -$30.6M -$16.3M
 
Dividends Paid (Ex Special Dividend) -$10M -$10.5M -$11.3M -$11.8M -$11.9M
Special Dividend Paid
Long-Term Debt Issued $8M $10.6M $249.7M $276.9M $242.7M
Long-Term Debt Repaid -$7.5M -$7.5M -$178.9M -$218.5M -$269.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.3M -$1.8M -$3.4M -$600K -$800K
Cash From Financing -$12.3M -$8.8M $46.2M $46.3M -$39M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.6M -$52.7M -$67M $15.7M $35.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $137.8M -$45.2M -$120.6M -$31.9M $71.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.5M $4.1M $12.1M $3.3M $14.3M
Depreciation & Amoritzation $7.6M $6.7M $6.3M $6.5M $6.4M
Stock-Based Compensation $1.4M $1.8M $800K $1.2M $1.7M
Change in Accounts Receivable -$26.4M $5.3M -$4.5M -$39.1M -$3.9M
Change in Inventories $5.3M -$53.7M -$27.2M -$30.6M -$10.9M
Cash From Operations $14.6M -$9.6M -$19.2M -$47M $20.5M
 
Capital Expenditures $3.3M $11.6M $8M $5.8M $3.9M
Cash Acquisitions -$1M -- -- -- --
Cash From Investing -$3M -$11.7M $11.8M -$5.9M -$4.2M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$2.8M -$2.9M -$2.9M -$2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M $5.4M $32.1M $68.4M $95.5M
Long-Term Debt Repaid -$2.3M -$3.6M -$44M -$16.7M -$106.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$1.3M -$1.4M -$400K -$700K
Cash From Financing -$5.6M -$2.3M -$16.2M $48.4M -$15M
 
Beginning Cash (CF) $158.6M $134.4M $66M $63.2M $90.8M
Foreign Exchange Rate Adjustment -- $900K $100K -$600K $500K
Additions / Reductions $6M -$23.6M -$23.6M -$4.5M $1.3M
Ending Cash (CF) $164.6M $111.7M $42.5M $58.1M $92.6M
 
Levered Free Cash Flow $11.3M -$21.2M -$27.2M -$52.8M $16.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock