Financhill
Sell
14

AREC Quote, Financials, Valuation and Earnings

Last price:
$0.64
Seasonality move :
-5.88%
Day range:
$0.64 - $0.70
52-week range:
$0.38 - $1.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
155.28x
P/B ratio:
7.94x
Volume:
1.4M
Avg. volume:
4.4M
1-year change:
-44.97%
Market cap:
$52.5M
Revenue:
$383.2K
EPS (TTM):
-$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M $7.8M $39.5M $13.2M $383.2K
Revenue Growth (YoY) -95.67% 631.85% 409% -66.47% -97.1%
 
Cost of Revenues $5.1M $8.4M $25.5M $12M $2.6M
Gross Profit -$4M -$639.8K $14M $1.3M -$2.2M
Gross Profit Margin -381.96% -8.25% 35.47% 9.46% -568.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $5.3M $5.1M $12.2M $23.7M
Other Inc / (Exp) $9.4M -$233K $23.9M -$9.9M -$28.5K
Operating Expenses $12.4M $27.7M $38M $28.1M $31.1M
Operating Income -$16.4M -$28.3M -$24M -$26.8M -$33.2M
 
Net Interest Expenses $3.2M $3.9M $1.4M $2M $6.9M
EBT. Incl. Unusual Items -$10.3M -$32.5M -$1.4M -$38.7M -$40.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.3M -$32.5M -$1.4M -$38.7M -$40.2M
 
Minority Interest in Earnings -- -- -- $197.6K $87.8K
Net Income to Common Excl Extra Items -$10.3M -$32.5M -$1.4M -$38.5M -$40.1M
 
Basic EPS (Cont. Ops) -$0.35 -$0.59 -$0.02 -$0.51 -$0.52
Diluted EPS (Cont. Ops) -$0.35 -$0.59 -$0.02 -$0.51 -$0.52
Weighted Average Basic Share $29.4M $55.2M $66.8M $75.1M $77.2M
Weighted Average Diluted Share $29.4M $55.2M $66.8M $75.1M $77.2M
 
EBITDA -$3.3M -$25.1M $3.5M -$33.2M -$27.1M
EBIT -$6.9M -$28.3M -$19.5K -$36.7M -$32.2M
 
Revenue (Reported) $1.1M $7.8M $39.5M $13.2M $383.2K
Operating Income (Reported) -$16.4M -$28.3M -$24M -$26.8M -$33.2M
Operating Income (Adjusted) -$6.9M -$28.3M -$19.5K -$36.7M -$32.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.7K $9.1M $8.9M $94K $31.9K
Revenue Growth (YoY) -97.97% 85196.09% -2.34% -98.94% -66.04%
 
Cost of Revenues $1.4M $3.7M $3.7M $986K $186.3K
Gross Profit -$1.4M $5.4M $5.2M -$892K -$154.4K
Gross Profit Margin -12756.44% 59.14% 58.42% -948.73% -483.52%
 
R&D Expenses -- $6.8M -- -- --
Selling, General & Admin $1.8M $1.4M $1.6M $4.7M $3.4M
Other Inc / (Exp) $35.3K $1.6M $93K $222.1K $16.5K
Operating Expenses $4.6M $9.4M $7.8M $6.2M $4.8M
Operating Income -$6M -$4M -$2.6M -$7.1M -$4.9M
 
Net Interest Expenses $452.8K $373.7K $558.8K $172.9K $1.7M
EBT. Incl. Unusual Items -$6.4M -$2.8M -$3.1M -$7M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.4M -$2.8M -$3.1M -$7M -$6.7M
 
Minority Interest in Earnings -- $7.9K -- $79.8K $3.3K
Net Income to Common Excl Extra Items -$6.4M -$2.7M -$3.1M -$6.9M -$6.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.04 -$0.04 -$0.09 -$0.08
Diluted EPS (Cont. Ops) -$0.14 -$0.04 -$0.04 -$0.09 -$0.08
Weighted Average Basic Share $46.9M $65.3M $73M $77.3M $80.5M
Weighted Average Diluted Share $46.9M $65.3M $73M $77.3M $80.5M
 
EBITDA -$5.2M -$1.4M -$2.2M -$5.5M -$3.8M
EBIT -$5.9M -$2.4M -$2.5M -$6.4M -$4.9M
 
Revenue (Reported) $10.7K $9.1M $8.9M $94K $31.9K
Operating Income (Reported) -$6M -$4M -$2.6M -$7.1M -$4.9M
Operating Income (Adjusted) -$5.9M -$2.4M -$2.5M -$6.4M -$4.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $546K $16.8M $39.3M $4.5M $321.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $10.7M $25.4M $9.1M $1.8M
Gross Profit -$3.9M $6.1M $13.8M -$4.7M -$1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $4.9M $5.4M $15.3M $25.2M
Other Inc / (Exp) $8M $1.3M $22.4M -$10.5M -$309.5K
Operating Expenses $14.3M $32.4M $36.5M $25.7M $31.1M
Operating Income -$18.2M -$26.3M -$22.6M -$30.3M -$32.6M
 
Net Interest Expenses $3.2M $3.9M $1.6M $1.4M $7.9M
EBT. Incl. Unusual Items -$13.4M -$28.9M -$1.8M -$42.2M -$40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.4M -$28.9M -$1.8M -$42.6M -$39.8M
 
Minority Interest in Earnings -- $7.9K -- $644.9K $11.3K
Net Income to Common Excl Extra Items -$13.4M -$28.9M -$1.8M -$41.6M -$40.8M
 
Basic EPS (Cont. Ops) -$0.37 -$0.50 -$0.02 -$0.55 -$0.53
Diluted EPS (Cont. Ops) -$0.37 -$0.50 -$0.02 -$0.55 -$0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7M -$21.4M $3.1M -$36.2M -$26.6M
EBIT -$10M -$24.8M -$175.2K -$40.3M -$31.9M
 
Revenue (Reported) $546K $16.8M $39.3M $4.5M $321.1K
Operating Income (Reported) -$18.2M -$26.3M -$22.6M -$30.3M -$32.6M
Operating Income (Adjusted) -$10M -$24.8M -$175.2K -$40.3M -$31.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.7K $9.1M $8.9M $94K $31.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $3.7M $3.7M $986K $186.3K
Gross Profit -$1.4M $5.4M $5.2M -$892K -$154.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $6.8M -- -- --
Selling, General & Admin $1.8M $1.4M $1.6M $4.7M $3.4M
Other Inc / (Exp) $35.3K $1.6M $93K $222.1K $16.5K
Operating Expenses $4.6M $9.4M $7.8M $6.2M $4.8M
Operating Income -$6M -$4M -$2.6M -$7.1M -$4.9M
 
Net Interest Expenses $452.8K $373.7K $558.8K $172.9K $1.7M
EBT. Incl. Unusual Items -$6.4M -$2.8M -$3.1M -$7M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.4M -$2.8M -$3.1M -$7M -$6.7M
 
Minority Interest in Earnings -- $7.9K -- $79.8K $3.3K
Net Income to Common Excl Extra Items -$6.4M -$2.7M -$3.1M -$6.9M -$6.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.04 -$0.04 -$0.09 -$0.08
Diluted EPS (Cont. Ops) -$0.14 -$0.04 -$0.04 -$0.09 -$0.08
Weighted Average Basic Share $46.9M $65.3M $73M $77.3M $80.5M
Weighted Average Diluted Share $46.9M $65.3M $73M $77.3M $80.5M
 
EBITDA -$5.2M -$1.4M -$2.2M -$5.5M -$3.8M
EBIT -$5.9M -$2.4M -$2.5M -$6.4M -$4.9M
 
Revenue (Reported) $10.7K $9.1M $8.9M $94K $31.9K
Operating Income (Reported) -$6M -$4M -$2.6M -$7.1M -$4.9M
Operating Income (Adjusted) -$5.9M -$2.4M -$2.5M -$6.4M -$4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $11.5M $10.9M $1.3M $604.5K
Short Term Investments -- -- -- $1.3M $587.4K
Accounts Receivable, Net $38.7K $3.2M $660.8K -- --
Inventory $150.5K -- $446.7K $130K $960K
Prepaid Expenses $175K $629.6K -- -- --
Other Current Assets -- -- $786.6K $1.7M $1.1M
Total Current Assets $11.2M $15.3M $12.8M $37.8M $11.3M
 
Property Plant And Equipment $22.5M $23.6M $22.1M $21.5M $39.3M
Long-Term Investments -- $2.5M $18.8M $3.5M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $583.7K $1.1M $2.1M $1.5M $152.4M
Total Assets $38.4M $42.9M $55.9M $64.7M $205M
 
Accounts Payable $4.3M $3.2M $4.9M $3.4M $4.2M
Accrued Expenses $1M $1.3M $106.9K $14.9M $17.1M
Current Portion Of Long-Term Debt $11M $5.9M $11.7M $45.7M $45.7M
Current Portion Of Capital Lease Obligations -- $151.8K $3.9M $88.8K $1.2M
Other Current Liabilities -- -- -- $7.6M $6.6M
Total Current Liabilities $20.9M $16.5M $27.4M $77M $84.8M
 
Long-Term Debt $19.6M $9.2M -- $486.6K $151.8M
Capital Leases -- -- -- -- --
Total Liabilities $58.4M $45.2M $55.6M $109.7M $286.9M
 
Common Stock $4.3K $6.5K $6.7K $7.6K $7.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$20M -$2.3M $284.7K -$43.5M -$80.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$1.5M -$1.6M
Total Equity -$20M -$2.3M $284.7K -$45M -$81.9M
 
Total Liabilities and Equity $38.4M $42.9M $55.9M $64.7M $205M
Cash and Short Terms $10.6M $11.5M $10.9M $2.7M $1.2M
Total Debt $30.7M $15M $11.7M $46.2M $197.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.1M $5.2M $297.3K $2.2M $24.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3K $2.9M $1.7M -- --
Inventory $150.5K $1.2M $3M $130K $1.1M
Prepaid Expenses $241.7K $1.6M $797.1K -- --
Other Current Assets -- -- -- $2.5M $1.1M
Total Current Assets $7.7M $10.9M $5.7M $4.8M $8.6M
 
Property Plant And Equipment $22.4M $23.4M $22.2M $29.3M $38.1M
Long-Term Investments $2.3M $2.5M $19.3M $4.2M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $1.1M $2.1M $177.6M $154.1M
Total Assets $37.7M $38.6M $49.5M $216.1M $202.8M
 
Accounts Payable $3M $3M $4.3M $4.4M $3.9M
Accrued Expenses $247.3K $1M $110.7K $146.1K $19.5M
Current Portion Of Long-Term Debt $16.7M $12.6M $839.7K $792.2K $43.8M
Current Portion Of Capital Lease Obligations -- $80.9K $4M $5.6M $834.3K
Other Current Liabilities -- -- -- -- $5.7M
Total Current Liabilities $26.6M $21.8M $14.9M $16M $86M
 
Long-Term Debt $7.6M $534.5K -- $192.4M $153.3M
Capital Leases -- -- -- -- --
Total Liabilities $50.1M $42.2M $42.1M $235.9M $289.3M
 
Common Stock $5K $6.6K $7.6K $7.7K $8.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$7.9K -- -- -$1.6M
Total Equity -$12.3M -$3.7M $7.3M -$19.8M -$86.5M
 
Total Liabilities and Equity $37.7M $38.6M $49.5M $216.1M $202.8M
Cash and Short Terms $7.1M $5.2M $297.3K $2.2M $24.6K
Total Debt $24.3M $13.2M $839.7K $193.2M $199M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.3M -$32.5M -$1.4M -$38.7M -$40.2M
Depreciation & Amoritzation $2.8M $3.2M $3.5M $3.5M $5.1M
Stock-Based Compensation -- -- -- $3.8M $3.7M
Change in Accounts Receivable $2.4M -$2.9M $2.5M $308.5K -$622.7K
Change in Inventories $365.1K $150.5K -$446.7K $316.7K -$830K
Cash From Operations -$13.8M -$29.1M $2.5M -$20.1M -$22.2M
 
Capital Expenditures -- $3.1M -- $3.6M $1.1M
Cash Acquisitions -- -$2.5M -$18.3M -- --
Cash From Investing $417.9K -$5.9M -$1.1M -$1.4M $56K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.4M $600K $2.6M $44.2M $151.3M
Long-Term Debt Repaid -$1.1M -$672.4K -$3.5M -$6.7M --
Repurchase of Common Stock -- -$5.6M -$93.4K -- --
Other Financing Activities -$1.8M $10.2M -- $1.6M -$4.9M
Cash From Financing $24.4M $36.4M -$1M $45.8M $146.7M
 
Beginning Cash (CF) $268.8K $11.2M $12.6M $11M $30.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M $1.4M $407.6K $24.4M $124.5M
Ending Cash (CF) $11.2M $12.6M $13M $35.4M $155.4M
 
Levered Free Cash Flow -$13.8M -$32.2M $2.5M -$23.7M -$23.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.4M -$2.8M -$3.1M -$7M -$6.7M
Depreciation & Amoritzation $705.2K $929.4K $319.2K $905.3K $1.1M
Stock-Based Compensation $147K -- $376.6K $986.1K $518.6K
Change in Accounts Receivable $35.4K $319.3K -$1M -$47.5K -$70.6K
Change in Inventories -- -$1.2M -$2.5M -- -$118.3K
Cash From Operations -$6.7M -$5.7M -$7.3M -$4.7M -$1.4M
 
Capital Expenditures $565K $724.9K $508.9K $936.1K --
Cash Acquisitions -$2.3M -- $1.5M -- --
Cash From Investing -$2.8M -$792K $967.3K -$432.6K $741.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- -- $196.1K $1.5M
Long-Term Debt Repaid -$62.3K -$39.6K -$2.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $147.9M -$1.4M
Cash From Financing $6.7M $241.3K -$2.2M $148.3M $76.8K
 
Beginning Cash (CF) $11.2M $12.6M $11M $30.9M $155.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$6.3M -$8.6M $143.1M -$616.7K
Ending Cash (CF) $8.3M $6.3M $2.4M $174M $154.8M
 
Levered Free Cash Flow -$7.3M -$6.5M -$7.9M -$5.7M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.4M -$28.9M -$1.8M -$42.6M -$39.8M
Depreciation & Amoritzation $2.3M $3.5M $2.9M $4.1M $5.3M
Stock-Based Compensation $147K -$147K $376.6K $4.4M $3.3M
Change in Accounts Receivable $34.1K -$2.6M $1.2M $1.3M -$645.8K
Change in Inventories -- -$1.1M -$1.7M $2.8M -$948.3K
Cash From Operations -$21.4M -$28.1M $939.8K -$17.5M -$18.9M
 
Capital Expenditures $156.1K $3.2M -$216K $4M $123K
Cash Acquisitions -$2.3M -$225K -$16.8M -$1.5M --
Cash From Investing -$2M -$3.9M $633.6K -$2.8M $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.4M -$1M $2.6M -- $152.6M
Long-Term Debt Repaid $714.2K -$649.7K -$5.6M $615.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $149.6M -$154.2M
Cash From Financing $31.3M $29.9M -$3.5M $196.3M -$1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M -$2M -$1.9M $176.1M -$19.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.6M -$31.3M $1.2M -$21.5M -$18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.4M -$2.8M -$3.1M -$7M -$6.7M
Depreciation & Amoritzation $705.2K $929.4K $319.2K $905.3K $1.1M
Stock-Based Compensation $147K -- $376.6K $986.1K $518.6K
Change in Accounts Receivable $35.4K $319.3K -$1M -$47.5K -$70.6K
Change in Inventories -- -$1.2M -$2.5M -- -$118.3K
Cash From Operations -$6.7M -$5.7M -$7.3M -$4.7M -$1.4M
 
Capital Expenditures $565K $724.9K $508.9K $936.1K --
Cash Acquisitions -$2.3M -- $1.5M -- --
Cash From Investing -$2.8M -$792K $967.3K -$432.6K $741.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- -- $196.1K $1.5M
Long-Term Debt Repaid -$62.3K -$39.6K -$2.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $147.9M -$1.4M
Cash From Financing $6.7M $241.3K -$2.2M $148.3M $76.8K
 
Beginning Cash (CF) $11.2M $12.6M $11M $30.9M $155.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$6.3M -$8.6M $143.1M -$616.7K
Ending Cash (CF) $8.3M $6.3M $2.4M $174M $154.8M
 
Levered Free Cash Flow -$7.3M -$6.5M -$7.9M -$5.7M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock