Financhill
Sell
20

AMCX Quote, Financials, Valuation and Earnings

Last price:
$6.49
Seasonality move :
-9.03%
Day range:
$6.47 - $6.73
52-week range:
$5.41 - $17.96
Dividend yield:
0%
P/E ratio:
13.95x
P/S ratio:
0.14x
P/B ratio:
0.33x
Volume:
476.4K
Avg. volume:
550.5K
1-year change:
-64.08%
Market cap:
$290.7M
Revenue:
$2.4B
EPS (TTM):
-$5.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.1B $3.1B $2.7B $2.4B
Revenue Growth (YoY) -8.02% 9.33% 0.62% -12.42% -10.72%
 
Cost of Revenues $1.4B $1.4B $1.5B $1.3B $1.1B
Gross Profit $1.4B $1.6B $1.6B $1.4B $1.3B
Gross Profit Margin 50.21% 53.47% 51.05% 51.05% 53.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $708.8M $891.7M $896.8M $764.1M $781.3M
Other Inc / (Exp) -$89M -$166.8M -$486.1M -$101.2M -$454.5M
Operating Expenses $813.4M $985.6M $1B $871.5M $879.3M
Operating Income $599.9M $659.9M $576.6M $512.9M $409.4M
 
Net Interest Expenses $108.6M $118.8M $120.4M $115.7M $129.4M
EBT. Incl. Unusual Items $402.4M $374.2M -$30M $296M -$174.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.4M $94.4M -$41M $94.6M $43.5M
Net Income to Company $257M $279.8M $11M $201.4M -$218M
 
Minority Interest in Earnings -$17M -$29.2M -$3.4M $14.1M -$8.6M
Net Income to Common Excl Extra Items $240M $250.6M $7.6M $215.5M -$226.5M
 
Basic EPS (Cont. Ops) $4.70 $5.92 $0.18 $4.92 -$5.10
Diluted EPS (Cont. Ops) $4.64 $5.77 $0.17 $4.90 -$5.10
Weighted Average Basic Share $51M $42.4M $43.1M $43.8M $44.4M
Weighted Average Diluted Share $51.7M $43.4M $43.7M $44M $44.4M
 
EBITDA $1.6B $1.5B $1.2B $1.5B $979.1M
EBIT $541M $503.3M $103.8M $448.7M -$8.3M
 
Revenue (Reported) $2.8B $3.1B $3.1B $2.7B $2.4B
Operating Income (Reported) $599.9M $659.9M $576.6M $512.9M $409.4M
Operating Income (Adjusted) $541M $503.3M $103.8M $448.7M -$8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $691.7M $712.2M $717.4M $596.5M $555.2M
Revenue Growth (YoY) -5.81% 2.95% 0.74% -16.86% -6.91%
 
Cost of Revenues $280.6M $284.2M $326.7M $271.6M $267.3M
Gross Profit $411.2M $427.9M $390.7M $324.9M $287.9M
Gross Profit Margin 59.44% 60.09% 54.46% 54.47% 51.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191.5M $230.7M $185.6M $188.9M $198M
Other Inc / (Exp) -$41.3M $5.8M -$1.3M -$5.2M $3.1M
Operating Expenses $216.8M $253.2M $211.5M $214.7M $218.9M
Operating Income $194.4M $174.7M $179.2M $110.2M $69M
 
Net Interest Expenses $32.4M $28.3M $29.7M $24M $35M
EBT. Incl. Unusual Items $120.6M $152.2M $148.2M $81M $37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9M $41.6M $36.9M $23.6M $15M
Net Income to Company $94.7M $110.5M $111.3M $57.4M $22.2M
 
Minority Interest in Earnings -$7.7M -$6.3M -$7.7M -$11.6M -$4.1M
Net Income to Common Excl Extra Items $87M $104.2M $103.6M $45.8M $18M
 
Basic EPS (Cont. Ops) $2.08 $2.44 $2.37 $1.04 $0.40
Diluted EPS (Cont. Ops) $2.02 $2.38 $2.36 $1.03 $0.34
Weighted Average Basic Share $41.9M $42.8M $43.6M $44.1M $44.8M
Weighted Average Diluted Share $43.2M $43.7M $43.8M $44.6M $56.6M
 
EBITDA $331.6M $398.4M $398.8M $342.3M $299.3M
EBIT $155.4M $183M $185.8M $113.9M $80.5M
 
Revenue (Reported) $691.7M $712.2M $717.4M $596.5M $555.2M
Operating Income (Reported) $194.4M $174.7M $179.2M $110.2M $69M
Operating Income (Adjusted) $155.4M $183M $185.8M $113.9M $80.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $3.1B $3.1B $2.6B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.6B $1.3B $1.1B
Gross Profit $1.4B $1.7B $1.5B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $715.7M $930.9M $851.8M $767.4M $790.4M
Other Inc / (Exp) -$91.5M -$119.7M -$493.3M -$105M -$446.2M
Operating Expenses $818.8M $1B $962.3M $874.7M $883.5M
Operating Income $615.4M $640.2M $581.2M $443.8M $368.2M
 
Net Interest Expenses $108M $114.8M $121.8M $109.9M $140.4M
EBT. Incl. Unusual Items $415.9M $405.8M -$33.9M $228.8M -$218.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137.7M $110.1M -$45.7M $81.4M $34.8M
Net Income to Company $278.2M $295.6M $11.8M $147.5M -$253.2M
 
Minority Interest in Earnings -$19.9M -$27.9M -$4.8M $10.2M -$1.1M
Net Income to Common Excl Extra Items $258.3M $267.8M $7M $157.7M -$254.3M
 
Basic EPS (Cont. Ops) $5.53 $6.28 $0.15 $3.58 -$5.71
Diluted EPS (Cont. Ops) $5.42 $6.15 $0.10 $3.57 -$5.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.6B $1.2B $1.4B $936.2M
EBIT $551.7M $530.9M $106.7M $376.8M -$41.7M
 
Revenue (Reported) $2.8B $3.1B $3.1B $2.6B $2.4B
Operating Income (Reported) $615.4M $640.2M $581.2M $443.8M $368.2M
Operating Income (Adjusted) $551.7M $530.9M $106.7M $376.8M -$41.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $691.7M $712.2M $717.4M $596.5M $555.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $280.6M $284.2M $326.7M $271.6M $267.3M
Gross Profit $411.2M $427.9M $390.7M $324.9M $287.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191.5M $230.7M $185.6M $188.9M $198M
Other Inc / (Exp) -$41.3M $5.8M -$1.3M -$5.2M $3.1M
Operating Expenses $216.8M $253.2M $211.5M $214.7M $218.9M
Operating Income $194.4M $174.7M $179.2M $110.2M $69M
 
Net Interest Expenses $32.4M $28.3M $29.7M $24M $35M
EBT. Incl. Unusual Items $120.6M $152.2M $148.2M $81M $37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9M $41.6M $36.9M $23.6M $15M
Net Income to Company $94.7M $110.5M $111.3M $57.4M $22.2M
 
Minority Interest in Earnings -$7.7M -$6.3M -$7.7M -$11.6M -$4.1M
Net Income to Common Excl Extra Items $87M $104.2M $103.6M $45.8M $18M
 
Basic EPS (Cont. Ops) $2.08 $2.44 $2.37 $1.04 $0.40
Diluted EPS (Cont. Ops) $2.02 $2.38 $2.36 $1.03 $0.34
Weighted Average Basic Share $41.9M $42.8M $43.6M $44.1M $44.8M
Weighted Average Diluted Share $43.2M $43.7M $43.8M $44.6M $56.6M
 
EBITDA $331.6M $398.4M $398.8M $342.3M $299.3M
EBIT $155.4M $183M $185.8M $113.9M $80.5M
 
Revenue (Reported) $691.7M $712.2M $717.4M $596.5M $555.2M
Operating Income (Reported) $194.4M $174.7M $179.2M $110.2M $69M
Operating Income (Adjusted) $155.4M $183M $185.8M $113.9M $80.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $888.5M $892.2M $930M $570.6M $784.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $813.6M $815.4M $722.2M $664.4M $623.9M
Inventory -- -- -- -- --
Prepaid Expenses $223.2M -- -- -- --
Other Current Assets $13.5M $292.5M $297.7M $388.4M $262.3M
Total Current Assets $1.9B $2B $1.9B $1.6B $1.7B
 
Property Plant And Equipment $402.6M $351.7M $310.3M $230.4M $201.4M
Long-Term Investments -- -- -- -- --
Goodwill $686.4M $709.3M $643.4M $626.5M $246.3M
Other Intangibles $1.7B $2.1B $2.1B $2.1B $1.9B
Other Long-Term Assets $513.7M $545.2M $599.1M $406.9M $300.1M
Total Assets $5.2B $5.7B $5.6B $5B $4.4B
 
Accounts Payable $120.5M $173.2M $172M $89.5M $88.6M
Accrued Expenses $221.3M $212M $321.7M $292M $210.8M
Current Portion Of Long-Term Debt $75M $33.8M $33.8M $67.5M $7.5M
Current Portion Of Capital Lease Obligations $32.4M $36.6M $36.4M $33.7M $32.4M
Other Current Liabilities $259.4M $307.1M $374.1M $301.2M $221.6M
Total Current Liabilities $878.5M $1.1B $1.2B $943.4M $702.7M
 
Long-Term Debt $2.8B $2.8B $2.8B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.6B $4.5B $3.7B $3.4B
 
Common Stock $761K $770K $776K $782K $782K
Other Common Equity Adj -- -- -- -- --
Common Equity $616.8M $851.1M $807M $1B $855.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341.9M $335.4M $300.5M $211.2M $84.5M
Total Equity $958.8M $1.2B $1.1B $1.3B $940.1M
 
Total Liabilities and Equity $5.2B $5.7B $5.6B $5B $4.4B
Cash and Short Terms $888.5M $892.2M $930M $570.6M $784.6M
Total Debt $2.8B $2.8B $2.8B $2.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $993.1M $821.6M $763.9M $690.5M $870.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $777.1M $773.3M $702.7M $629.1M $573.2M
Inventory -- -- -- -- --
Prepaid Expenses $170.2M $357.4M -- -- --
Other Current Assets $15.8M $15.1M $240.1M $330.8M $259.9M
Total Current Assets $2B $2B $1.7B $1.7B $1.7B
 
Property Plant And Equipment $345M $341.1M $297.6M $216.8M $199.6M
Long-Term Investments -- -- -- -- --
Goodwill $682.6M $701.2M $647.3M $622.2M $250.7M
Other Intangibles $1.8B $2.2B $2.2B $2B $1.9B
Other Long-Term Assets $467.6M $484.3M $582.9M $398.3M $298.2M
Total Assets $5.2B $5.7B $5.5B $4.9B $4.3B
 
Accounts Payable $116.7M $162M $106.7M $90.6M $99.3M
Accrued Expenses $196.6M $193.7M $292.4M $259.2M $175.3M
Current Portion Of Long-Term Debt $8.4M $33.8M $42.2M $67.5M $97.5M
Current Portion Of Capital Lease Obligations $27.7M $38.4M $35.7M $32.8M $33.7M
Other Current Liabilities $263.9M $321.3M $325.1M $286.9M $191.1M
Total Current Liabilities $761.8M $1B $981.7M $890.3M $753M
 
Long-Term Debt $2.8B $2.8B $2.8B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.5B $4.2B $3.6B $3.3B
 
Common Stock $768K $775K $780K $782K $782K
Other Common Equity Adj -- -- -$228.5M -$245.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341.6M $339.4M $297.2M $224M $93.4M
Total Equity $1B $1.3B $1.2B $1.3B $982.2M
 
Total Liabilities and Equity $5.2B $5.7B $5.5B $4.9B $4.3B
Cash and Short Terms $993.1M $821.6M $763.9M $690.5M $870.2M
Total Debt $2.8B $2.8B $2.8B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $257M $279.8M $11M $201.4M -$218M
Depreciation & Amoritzation $1B $1B $1.1B $1B $987.4M
Stock-Based Compensation $52.9M $47.9M $30M $25.7M $26.1M
Change in Accounts Receivable $63.3M -$56K $70.4M $34.3M $30.9M
Change in Inventories -- -- -- -- --
Cash From Operations $748.7M $143.5M $181.8M $203.9M $375.6M
 
Capital Expenditures $46.6M $42.6M $44.3M $35.2M $44.8M
Cash Acquisitions $1.9M -$62.1M $1.8M $2.1M $1.7M
Cash From Investing -$35.2M -$26.6M -$39.4M -$24.3M -$40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $986M -- -- $1B
Long-Term Debt Repaid -$265.5M -$1B -$37.3M -$462.6M -$1B
Repurchase of Common Stock -$372.7M -$32.9M -$22.3M -$7.3M -$4.6M
Other Financing Activities -$15.8M -$26.7M -$37.5M -$74.6M -$76.6M
Cash From Financing -$648M -$84.1M -$97.1M -$544.4M -$110.2M
 
Beginning Cash (CF) $816.2M $888.5M $892.2M $930M $570.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M $32.8M $45.3M -$364.8M $225M
Ending Cash (CF) $888.5M $892.2M $930M $570.6M $784.6M
 
Levered Free Cash Flow $702.1M $100.9M $137.6M $168.7M $330.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $94.7M $110.5M $111.3M $57.4M $22.2M
Depreciation & Amoritzation $176.2M $215.4M $212.9M $228.4M $218.8M
Stock-Based Compensation $13.4M $8.1M $5.6M $6.1M $5.8M
Change in Accounts Receivable $37M $37.5M $15.9M $30.7M $53.2M
Change in Inventories -- -- -- -- --
Cash From Operations $107.6M -$23.6M -$132.5M $150.9M $108.8M
 
Capital Expenditures $8.5M $11.5M $11.5M $6.7M $14.6M
Cash Acquisitions -- $1.8M -- -- --
Cash From Investing $56M -$9.8M -$7M -$2.8M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $984.5M -- -- -- --
Long-Term Debt Repaid -$1B -$9.2M -$9.5M -$18M -$9.3M
Repurchase of Common Stock -$32.3M -$20.3M -$6M -$4M -$3.6M
Other Financing Activities $238K -$1.6M -$12.8M -$1.2M --
Cash From Financing -$53.9M -$31M -$28.3M -$23.1M -$13M
 
Beginning Cash (CF) $888.5M $892.2M $930M $570.6M $784.6M
Foreign Exchange Rate Adjustment -$5M -$6.3M $1.8M -$5M $4.4M
Additions / Reductions $109.6M -$64.3M -$167.8M $125M $81.2M
Ending Cash (CF) $993.1M $821.6M $763.9M $690.5M $870.2M
 
Levered Free Cash Flow $99M -$35.1M -$144M $144.1M $94.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $278.2M $295.6M $11.8M $147.5M -$253.2M
Depreciation & Amoritzation $954M $1B $1.1B $1B $977.8M
Stock-Based Compensation $50.8M $42.6M $27.5M $26.1M $25.7M
Change in Accounts Receivable $73.2M $458K $48.8M $49.1M $53.4M
Change in Inventories -- -- -- -- --
Cash From Operations $657.9M $12.4M $72.9M $487.3M $333.6M
 
Capital Expenditures $42.2M $45.6M $44.2M $30.4M $52.7M
Cash Acquisitions $1.9M -$60.3M -- $2.1M $1.7M
Cash From Investing $22.5M -$92.3M -$36.6M -$20.1M -$52.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $985.5M -- -- -- --
Long-Term Debt Repaid -$1.1B -$13.4M -$37.6M -$471.2M -$1B
Repurchase of Common Stock -$310.2M -$20.9M -$8.1M -$5.2M -$4.3M
Other Financing Activities -$12.5M -$28.5M -$48.7M -$62.9M --
Cash From Financing -$398.8M -$61.2M -$94.4M -$539.3M -$100.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $281.5M -$141.2M -$58.2M -$72.1M $181.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $615.7M -$33.2M $28.6M $456.9M $280.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $94.7M $110.5M $111.3M $57.4M $22.2M
Depreciation & Amoritzation $176.2M $215.4M $212.9M $228.4M $218.8M
Stock-Based Compensation $13.4M $8.1M $5.6M $6.1M $5.8M
Change in Accounts Receivable $37M $37.5M $15.9M $30.7M $53.2M
Change in Inventories -- -- -- -- --
Cash From Operations $107.6M -$23.6M -$132.5M $150.9M $108.8M
 
Capital Expenditures $8.5M $11.5M $11.5M $6.7M $14.6M
Cash Acquisitions -- $1.8M -- -- --
Cash From Investing $56M -$9.8M -$7M -$2.8M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $984.5M -- -- -- --
Long-Term Debt Repaid -$1B -$9.2M -$9.5M -$18M -$9.3M
Repurchase of Common Stock -$32.3M -$20.3M -$6M -$4M -$3.6M
Other Financing Activities $238K -$1.6M -$12.8M -$1.2M --
Cash From Financing -$53.9M -$31M -$28.3M -$23.1M -$13M
 
Beginning Cash (CF) $888.5M $892.2M $930M $570.6M $784.6M
Foreign Exchange Rate Adjustment -$5M -$6.3M $1.8M -$5M $4.4M
Additions / Reductions $109.6M -$64.3M -$167.8M $125M $81.2M
Ending Cash (CF) $993.1M $821.6M $763.9M $690.5M $870.2M
 
Levered Free Cash Flow $99M -$35.1M -$144M $144.1M $94.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock