Financhill
Sell
19

SEGI Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
41.46%
Day range:
$0.0009 - $0.0015
52-week range:
$0.0003 - $0.0027
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
3.8M
Avg. volume:
2.2M
1-year change:
100%
Market cap:
$91K
Revenue:
--
EPS (TTM):
--
Period Ending 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Revenue $619.1K $1.3M $8.4M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $204.1K $3.5M -- --
Gross Profit -- $1.1M $4.8M -- --
Gross Profit Margin -- 84.63% 57.92% -- --
 
R&D Expenses $3.6M $8.4M $7.4M -- --
Selling, General & Admin $4.1M $7.4M $6.1M $3.1M $972K
Other Inc / (Exp) -$20.2M $16.1M $219K -- --
Operating Expenses $7.9M $16.8M $13.5M $3.1M $972K
Operating Income -$7.3M -$15.7M -$8.7M -$3.1M -$972K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -$7.2M $47K
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.9M -$698.6K -$8.8M -$10.1M -$574K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.9M -$698.6K -$8.8M -$10.1M -$574K
 
Basic EPS (Cont. Ops) -$15.11 -$2.16 -$3.16 -$1.00 -$0.05
Diluted EPS (Cont. Ops) -$15.11 -$2.16 -$3.16 -$1.00 -$0.05
Weighted Average Basic Share $1.9M $866.5K $5.9M $10.1M $10.7M
Weighted Average Diluted Share $1.9M $2.6M $5.9M $10.1M $10.7M
 
EBITDA -$6.8M -$14.5M -$7.5M -$2.6M -$964K
EBIT -$7.3M -$15.7M -$8.7M -$3.1M -$972K
 
Revenue (Reported) $619.1K $1.3M $8.4M -- --
Operating Income (Reported) -$7.3M -$15.7M -$8.7M -$3.1M -$972K
Operating Income (Adjusted) -$7.3M -$15.7M -$8.7M -$3.1M -$972K
Period Ending 2020-12-29 2021-12-29 2022-12-29 2023-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-29 2021-12-29 2022-12-29 2023-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-29 2021-12-29 2022-12-29 2023-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Cash and Equivalents $8.5M $4.3M $12.9M $757K $133K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $575.6K $349K -- --
Inventory -- $16.5M $13.7M -- --
Prepaid Expenses $272.5K $539.1K $589K -- --
Other Current Assets -- -- -- $264K $100K
Total Current Assets $8.8M $21.9M $27.9M $1M $233K
 
Property Plant And Equipment $730K $917K $1.2M -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $2.5M $1.6M -- --
Other Long-Term Assets -- -- $19K -- --
Total Assets $9.5M $25.3M $30.7M $1.1M $233K
 
Accounts Payable $775.7K $1.4M $1.3M $117K $114K
Accrued Expenses $893.2K $1.2M $2.2M $73K $26K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $389K --
Total Current Liabilities $16.9M $19.2M $20.5M $579K $140K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $38.8M $55.3M $20.5M $579K $140K
 
Common Stock $4M $4M $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$33.3M -$34M $10.2M $493K $93K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$29.3M -$30M $10.2M $493K $93K
 
Total Liabilities and Equity $9.5M $25.3M $30.7M $1.1M $233K
Cash and Short Terms $8.5M $4.3M $12.9M $757K $133K
Total Debt $15.2M $15.6M $11.7M -- --
Period Ending 2020-12-29 2021-12-29 2022-12-29 2023-12-29
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Net Income to Stockholders -$27.9M -$698.6K -$8.8M -$10.1M -$574K
Depreciation & Amoritzation $503.4K $1.2M $1.2M $563K $8K
Stock-Based Compensation -- -- -- $422K $173K
Change in Accounts Receivable -- -$575.6K $227K $349K --
Change in Inventories $36.3K -$4M $2.8M $3.5M $13K
Cash From Operations -$11.1M -$16M $1.9M -$8.4M -$1M
 
Capital Expenditures $564.2K $1.3M $577K -- --
Cash Acquisitions -- -- -- $2M --
Cash From Investing -$564.2K -$1.3M -$577K $2.2M $400K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$6.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$57.9K -- -$388K $388K --
Cash From Financing $18.7M $13M $7.2M -$5.9M --
 
Beginning Cash (CF) $1.5M $8.5M $4.3M $12.9M $757K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$4.3M $8.6M -$12.1M -$624K
Ending Cash (CF) $8.5M $4.3M $12.9M $757K $133K
 
Levered Free Cash Flow -$11.7M -$17.3M $1.4M -$8.4M -$1M
Period Ending 2020-12-29 2021-12-29 2022-12-29 2023-12-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-29 2021-12-29 2022-12-29 2023-12-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-29 2021-12-29 2022-12-29 2023-12-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Go Up or Down in 2025?
Will Tesla Go Up or Down in 2025?

The last few months have been exciting for Tesla and…

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock