Financhill
Buy
59

OMTK Quote, Financials, Valuation and Earnings

Last price:
$0.02
Seasonality move :
-1.14%
Day range:
$0.02 - $0.02
52-week range:
$0.01 - $0.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.48x
P/B ratio:
--
Volume:
--
Avg. volume:
6.5K
1-year change:
29.47%
Market cap:
$539.9K
Revenue:
$1.1M
EPS (TTM):
-$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $964.4K $876K $1.1M $1.1M $1.1M
Revenue Growth (YoY) -24.99% -9.17% 25.28% -2.43% -1.45%
 
Cost of Revenues $797K $588.9K $621.7K $649.4K $644.7K
Gross Profit $167.5K $287.1K $475.8K $421.4K $410.7K
Gross Profit Margin 17.36% 32.77% 43.36% 39.35% 38.91%
 
R&D Expenses $106.9K $82.1K $63.8K $66.4K $67.6K
Selling, General & Admin $759.6K $671.7K $600.2K $526.8K $537.5K
Other Inc / (Exp) -- -$1.8K $232.4K -- --
Operating Expenses $867.1K $754.3K $665.3K $595.8K $601.9K
Operating Income -$699.6K -$467.2K -$189.5K -$174.4K -$191.3K
 
Net Interest Expenses $20K $19.9K $24.7K $21.5K $23.3K
EBT. Incl. Unusual Items -$719.6K -$488.9K $18.2K -$195.9K -$214.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$720.4K -$489.7K $17.4K -$196.7K -$215.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$720.4K -$489.7K $17.4K -$196.7K -$215.4K
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 $0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.02 $0.00 -$0.01 -$0.01
Weighted Average Basic Share $20.6M $21.5M $21.6M $21.9M $21.9M
Weighted Average Diluted Share $20.6M $21.5M $23.7M $21.9M $21.9M
 
EBITDA -$699.1K -$468.5K $102.9K -$44.7K -$62.6K
EBIT -$699.6K -$469.1K $42.9K -$174.4K -$191.3K
 
Revenue (Reported) $964.4K $876K $1.1M $1.1M $1.1M
Operating Income (Reported) -$699.6K -$467.2K -$189.5K -$174.4K -$191.3K
Operating Income (Adjusted) -$699.6K -$469.1K $42.9K -$174.4K -$191.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $215.9K $311.9K $245.3K $235.4K $277.4K
Revenue Growth (YoY) 58.2% 44.49% -21.34% -4.06% 17.84%
 
Cost of Revenues $122.6K $165.3K $150.8K $133K $156.1K
Gross Profit $93.2K $146.6K $94.6K $102.3K $121.3K
Gross Profit Margin 43.2% 47.01% 38.55% 43.48% 43.73%
 
R&D Expenses $17.5K $15.6K $18.5K $18.1K $17.7K
Selling, General & Admin $164.6K $145.8K $128.6K $131.2K $131.1K
Other Inc / (Exp) -- $17K -- $18.7K $710
Operating Expenses $182.2K $161.7K $147.7K $149.7K $149.7K
Operating Income -$89K -$15.1K -$53.1K -$47.4K -$28.4K
 
Net Interest Expenses $4.4K $7K $5.6K $6K $5.2K
EBT. Incl. Unusual Items -$93.4K -$5.1K -$58.7K -$34.7K -$32.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 -- -- -- --
Net Income to Company -$94.2K -$5.1K -$58.7K -$34.7K -$32.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.2K -$5.1K -$58.7K -$34.7K -$32.8K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $21.6M $21.6M $21.9M $21.9M $21.9M
Weighted Average Diluted Share $21.6M $21.6M $21.9M $21.9M $21.9M
 
EBITDA -$88.8K $30.2K -$16.1K $3.7K $6.7K
EBIT -$89K $1.9K -$53.1K -$28.7K -$27.7K
 
Revenue (Reported) $215.9K $311.9K $245.3K $235.4K $277.4K
Operating Income (Reported) -$89K -$15.1K -$53.1K -$47.4K -$28.4K
Operating Income (Adjusted) -$89K $1.9K -$53.1K -$28.7K -$27.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $863K $983.6K $1.1M $1.1M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $730.2K $642.5K $622.2K $606.5K $696.5K
Gross Profit $132.8K $341K $445.6K $448K $427.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94.2K $63.9K $64.9K $67.5K $70.1K
Selling, General & Admin $679.2K $597.1K $553.1K $547.1K $533.7K
Other Inc / (Exp) $900 $115K $114.7K $18.7K $700
Operating Expenses $773.9K $661.8K $620.7K $616.3K $639.4K
Operating Income -$641.1K -$320.7K -$175.1K -$168.3K -$211.5K
 
Net Interest Expenses $19.5K $24.5K $21.3K $23.2K $21.3K
EBT. Incl. Unusual Items -$659.8K -$230.2K -$81.6K -$172.8K -$250.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$660.6K -$231K -$82.4K -$173.6K -$251.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$660.6K -$231K -$82.4K -$173.6K -$251.6K
 
Basic EPS (Cont. Ops) -$0.04 -$0.00 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.00 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$639.7K -$177K $69.5K -$22.5K -$95.3K
EBIT -$640.3K -$205.7K -$60.4K -$149.6K -$229.5K
 
Revenue (Reported) $863K $983.6K $1.1M $1.1M $1.1M
Operating Income (Reported) -$641.1K -$320.7K -$175.1K -$168.3K -$211.5K
Operating Income (Adjusted) -$640.3K -$205.7K -$60.4K -$149.6K -$229.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $650.8K $758.3K $728.6K $712.3K $781.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $402.6K $456.2K $456.7K $413.7K $465.6K
Gross Profit $248.2K $302.2K $272K $298.6K $315.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $67.2K $49.1K $50.2K $51.2K $53.8K
Selling, General & Admin $519.3K $444.7K $397.6K $417.9K $414.1K
Other Inc / (Exp) $870 $117.7K -- $18.7K $710
Operating Expenses $586.9K $494.4K $449.8K $470.4K $507.8K
Operating Income -$338.8K -$192.3K -$177.9K -$171.8K -$192K
 
Net Interest Expenses $14.7K $19.3K $16K $17.5K $15.6K
EBT. Incl. Unusual Items -$352.6K -$93.9K -$193.7K -$170.7K -$206.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$353.4K -$94.7K -$194.5K -$171.5K -$207.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$353.4K -$94.7K -$194.5K -$171.5K -$207.7K
 
Basic EPS (Cont. Ops) -$0.02 -$0.00 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.00 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $64.2M $64.8M $65.8M $65.8M $65.8M
Weighted Average Diluted Share $64.2M $64.8M $65.8M $65.8M $65.8M
 
EBITDA -$337.5K -$46K -$79.4K -$57.2K -$89.9K
EBIT -$337.9K -$74.6K -$177.9K -$153.1K -$191.3K
 
Revenue (Reported) $650.8K $758.3K $728.6K $712.3K $781.4K
Operating Income (Reported) -$338.8K -$192.3K -$177.9K -$171.8K -$192K
Operating Income (Adjusted) -$337.9K -$74.6K -$177.9K -$153.1K -$191.3K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $20.2K $60.7K $59.7K $56.4K $73.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.2K $9.5K $9.6K $10.2K $12.2K
Inventory $1M $821.9K $717K $543.4K $370.8K
Prepaid Expenses $2.5K $38.6K $4.2K $7.7K $24.4K
Other Current Assets -- -- -- -- --
Total Current Assets $1.1M $961.2K $803.7K $619.8K $482.5K
 
Property Plant And Equipment $1.8K $1.3K $608.1K $479.8K $351.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $30.4K -- -- -- --
Total Assets $1.1M $976.8K $1.4M $1.1M $847.2K
 
Accounts Payable $543.1K $590.4K $497.7K $480.8K $454.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $27K $69.6K $31.1K $32.8K $10K
Current Portion Of Capital Lease Obligations -- -- $106.2K $118.8K $131.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.6M $1.5M $1.5M $1.6M
 
Long-Term Debt $15K $229.5K $211.5K $199K $199K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.9M $2.2M $2.1M $2M
 
Common Stock $8.5M $8.6M $8.6M $8.6M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -$430.9K -$874.1K -$807.7K -$986.1K -$1.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$430.9K -$874.1K -$807.7K -$986.1K -$1.2M
 
Total Liabilities and Equity $1.1M $976.8K $1.4M $1.1M $847.2K
Cash and Short Terms $20.2K $60.7K $59.7K $56.4K $73.7K
Total Debt $57K $314K $257.6K $246.8K $246.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38.5K $14.1K $8.4K $7.2K $41.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.6K $12.6K $12.7K $10.4K $18.6K
Inventory $905.3K $735K $632.9K $483.6K $277.3K
Prepaid Expenses $24K $8.2K $2.5K $14.1K $396.8K
Other Current Assets -- -- -- -- --
Total Current Assets $1M $813.6K $656.6K $515.2K $733.9K
 
Property Plant And Equipment $1.4K $634.9K $511K $383.8K $256K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $14.3K $12.2K -- -- --
Total Assets $1M $1.5M $1.2M $912.5K $1M
 
Accounts Payable $624.7K $554.7K $516.8K $509.4K $474.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $72.3K $30.9K $50.7K $20K $10K
Current Portion Of Capital Lease Obligations -- $104.9K $115.6K $126.8K $160.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.6M $1.6M $1.6M $2.1M
 
Long-Term Debt $241.7K $314.4K $198.7K $199K $199K
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.4M $2.2M $2.1M $2.4M
 
Common Stock $8.6M $8.6M $8.6M $8.6M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$739.5K -$952.3K -$986.5K -$1.1M -$1.4M
 
Total Liabilities and Equity $1M $1.5M $1.2M $912.5K $1M
Cash and Short Terms $38.5K $14.1K $8.4K $7.2K $41.1K
Total Debt $314K $360.2K $249.4K $261.9K $246.9K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$720.4K -$489.7K $17.4K -$196.7K -$215.4K
Depreciation & Amoritzation $570 $540 $60K $129.8K $128.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.5K -$2.6K -$8.8K -$2.9K -$1.1K
Change in Inventories $94.5K $131.1K $51.4K $177.7K $177.4K
Cash From Operations -$83.8K -$247.5K -$130.2K $9.2K $17.2K
 
Capital Expenditures -- -- $14.5K $1.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$14.5K -$1.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27K $299K $150K -- --
Long-Term Debt Repaid -$60K -$42K -$6.4K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20K $31K -- -$11.1K $110
Cash From Financing $87K $288K $143.6K -$11.1K $110
 
Beginning Cash (CF) $17.1K $20.2K $60.7K $59.7K $56.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2K $40.5K -$1.1K -$3.3K $17.3K
Ending Cash (CF) $20.2K $60.7K $59.7K $56.4K $73.7K
 
Levered Free Cash Flow -$83.8K -$247.5K -$144.6K $7.8K $17.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$94.2K -$5.1K -$58.7K -$34.7K -$32.8K
Depreciation & Amoritzation $140 $28.3K $37K $32.3K $34.4K
Stock-Based Compensation -- -- $2.6K $2.6K $350
Change in Accounts Receivable $26.8K -$18.6K -$31.5K $29.6K -$10
Change in Inventories $31.4K $61.9K $13.4K $3.4K -$5.5K
Cash From Operations -$68.5K $7.8K $6.1K -$2.4K $3.2K
 
Capital Expenditures -- $10.8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.8K -$1.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15.1K --
Long-Term Debt Repaid -- -$3.5K -$2.8K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$3.5K -$2.8K -- --
 
Beginning Cash (CF) $107K $20.7K $6.5K $9.6K $37.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$68.5K -$6.5K $1.9K -$2.4K $3.2K
Ending Cash (CF) $38.5K $14.1K $8.4K $7.2K $41.1K
 
Levered Free Cash Flow -$68.5K -$3.1K $6.1K -$2.4K $3.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$660.6K -$231K -$82.4K -$173.6K -$251.6K
Depreciation & Amoritzation $500 $28.7K $129.9K $127.2K $134.2K
Stock-Based Compensation -- -- $15.7K -$2.6K -$8.1K
Change in Accounts Receivable $3.1K -$17K $4.4K $2.4K -$8.3K
Change in Inventories $67.4K $272.1K -$73K $172K $100.1K
Cash From Operations -$340.1K -$159.8K $10.3K -$13.5K $55.2K
 
Capital Expenditures -- $10.8K $3.7K -- $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.8K -$5.1K -- -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $309K $150K -- -- --
Long-Term Debt Repaid -- -$3.8K -$10.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $298K $146.2K -$10.9K $12.3K -$15K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.1K -$24.4K -$5.7K -$1.3K $33.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$340.1K -$170.6K $6.6K -$13.5K $48.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$353.4K -$94.7K -$194.5K -$171.5K -$207.7K
Depreciation & Amoritzation $420 $28.6K $98.5K $95.9K $101.5K
Stock-Based Compensation -- -- $15.7K $13.2K $5K
Change in Accounts Receivable -$1.9K -$16.3K -$3.2K $2.1K -$5.1K
Change in Inventories $67.4K $208.5K $84.1K $78.5K $1.2K
Cash From Operations -$269.7K -$182K -$41.6K -$64.3K -$26.3K
 
Capital Expenditures -- $10.8K -- -- $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.8K -$1.5K -- -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $299K $150K -- $15.1K --
Long-Term Debt Repaid -$42K -$3.8K -$8.3K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31K -- -- -- --
Cash From Financing $288K $146.2K -$8.3K $15.1K --
 
Beginning Cash (CF) $154.1K $141.3K $106.8K $137.3K $131.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.3K -$46.6K -$51.3K -$49.2K -$32.6K
Ending Cash (CF) $172.4K $94.7K $55.6K $88.1K $99.1K
 
Levered Free Cash Flow -$269.7K -$192.8K -$41.6K -$64.2K -$32.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock